End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
79.64 EGP | -0.80% | -16.39% | +27.00% |
Valuation
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 63.73 | 49.61 | 86.74 | 150.2 | 77.85 | 174.2 |
Enterprise Value (EV) 1 | 53.57 | 3.009 | 47.38 | 103 | -1.245 | 43.94 |
P/E ratio | -1.36 x | -1.95 x | 4.98 x | - | 1.05 x | 1.93 x |
Yield | - | - | - | - | - | 6.46% |
Capitalization / Revenue | 0.19 x | 0.14 x | 0.18 x | 0.29 x | 0.14 x | 0.26 x |
EV / Revenue | 0.16 x | 0.01 x | 0.1 x | 0.2 x | -0 x | 0.07 x |
EV / EBITDA | -1.4 x | -0.12 x | 2.23 x | 2.35 x | -0.02 x | 0.42 x |
EV / FCF | 2.14 x | 0.06 x | 1.43 x | -72.5 x | -0.53 x | 0.99 x |
FCF Yield | 46.8% | 1,699% | 70.1% | -1.38% | -187% | 101% |
Price to Book | -1.87 x | -0.75 x | -1.1 x | - | 2.12 x | 1.66 x |
Nbr of stocks (in thousands) | 5,625 | 5,625 | 5,625 | 5,625 | 5,625 | 5,625 |
Reference price 2 | 11.33 | 8.820 | 15.42 | 26.70 | 13.84 | 30.96 |
Announcement Date | 30/08/18 | 09/09/19 | 07/09/20 | 20/09/22 | 20/09/22 | 10/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 339.6 | 363.1 | 488.4 | 518.1 | 551.3 | 663.8 |
EBITDA 1 | -38.32 | -25.79 | 21.29 | 43.88 | 76.68 | 103.7 |
EBIT 1 | -48.05 | -35.37 | 11.61 | 34.13 | 69.04 | 95.94 |
Operating Margin | -14.15% | -9.74% | 2.38% | 6.59% | 12.52% | 14.45% |
Earnings before Tax (EBT) 1 | -46.86 | -25.97 | 15.8 | 41.65 | 78.32 | 110 |
Net income 1 | -46.74 | -25.38 | 17.41 | 41.81 | 74.09 | 90.44 |
Net margin | -13.76% | -6.99% | 3.56% | 8.07% | 13.44% | 13.62% |
EPS 2 | -8.309 | -4.512 | 3.095 | - | 13.17 | 16.08 |
Free Cash Flow 1 | 25.06 | 51.12 | 33.2 | -1.42 | 2.334 | 44.55 |
FCF margin | 7.38% | 14.08% | 6.8% | -0.27% | 0.42% | 6.71% |
FCF Conversion (EBITDA) | - | - | 155.95% | - | 3.04% | 42.96% |
FCF Conversion (Net income) | - | - | 190.71% | - | 3.15% | 49.26% |
Dividend per Share | - | - | - | - | - | 2.000 |
Announcement Date | 30/08/18 | 09/09/19 | 07/09/20 | 20/09/22 | 20/09/22 | 10/09/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.2 | 46.6 | 39.4 | 47.2 | 79.1 | 130 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 25.1 | 51.1 | 33.2 | -1.42 | 2.33 | 44.5 |
ROE (net income / shareholders' equity) | 1,473% | 50.6% | -24% | -71.4% | -9,615% | 128% |
ROA (Net income/ Total Assets) | -8.51% | -6.16% | 2.02% | 5.27% | 8.7% | 8.91% |
Assets 1 | 549.3 | 412.1 | 863.7 | 792.6 | 851.6 | 1,015 |
Book Value Per Share 2 | -6.070 | -11.80 | -14.00 | - | 6.510 | 18.70 |
Cash Flow per Share 2 | 8.540 | 8.570 | 8.310 | - | 14.90 | 25.50 |
Capex 1 | 0.38 | 0.99 | 0.8 | 2.07 | 12.9 | 11.5 |
Capex / Sales | 0.11% | 0.27% | 0.16% | 0.4% | 2.34% | 1.72% |
Announcement Date | 30/08/18 | 09/09/19 | 07/09/20 | 20/09/22 | 20/09/22 | 10/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.00% | 9.53M | |
+29.98% | 684B | |
+30.34% | 568B | |
-3.52% | 361B | |
+18.59% | 329B | |
+4.07% | 284B | |
+16.21% | 240B | |
+9.66% | 208B | |
-6.83% | 200B | |
+7.09% | 166B |
- Stock Market
- Equities
- MPCI Stock
- Financials Memphis Pharmaceuticals & Chemical Industries