Financials Megawide Construction Corporation Philippines S.E.

Stocks

MWP7B

PH0000061509

Construction & Engineering

Market Closed - 05:48:54 30/10/2026 GMT 5-day change 1st Jan Change
102.00 PHP 0.00% Intraday chart for Megawide Construction Corporation 0.00% -2.86%

Projected Income Statement: Megawide Construction Corporation

Forecast Balance Sheet: Megawide Construction Corporation

Forecast Balance Sheet - Megawide Construction Corporation
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Net Debt 1 43,655 - - - 17,944 14,697 -
Change - - - - - -18.1% -
Announcement Date 12/05/22 08/05/23 02/05/25 08/05/26 - - -
1PHP in Million
Estimates

Cash Flow Forecast: Megawide Construction Corporation

Fiscal Period: December 2021 2026 2027 2028
CAPEX 1 1,099 1,000 1,000 1,000
Change - - 0% 0%
Free Cash Flow (FCF) 1 256.9 - 2,390 3,004
Change - - - 25.69%
Announcement Date 12/05/22 - - -
1PHP in Million
Estimates

Forecast Financial Ratios: Megawide Construction Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) 15.51% 32.3% - - - 19.57% 19.66% -
EBIT Margin (%) 6.12% 22.39% - - - 14.39% 15.6% -
EBT Margin (%) -4.63% - - - - 7.49% 12.14% -
Net margin (%) -2.19% 24.11% - - - -0.77% 3.88% -
FCF margin (%) 1.64% - - - - - 8.5% -
FCF / Net Income (%) -74.89% - - - - - 219.07% -

Profitability

        
ROA -0.41% - - - - -0.2% 1.5% -
ROE -2.03% 19.77% - - - -0.9% 5.9% -

Financial Health

        
Leverage (Debt/EBITDA) 17.99x - - - - 4.32x 2.66x -
Debt / Free cash flow 169.95x - - - - - 6.15x -

Capital Intensity

        
CAPEX / Current Assets (%) 7.02% - - - - 4.71% 3.56% -
CAPEX / EBITDA (%) 45.28% - - - - 24.07% 18.09% -
CAPEX / FCF (%) 427.75% - - - - - 41.84% 33.29%

Items per share

        
Cash flow per share 1 0.6733 -1.444 - - - 1.1 1.9 -
Change - -314.47% - - - - 72.73% -
Dividend per Share 1 - - - - - 0.1 0.3 -
Change - - - - - - 200% -
Book Value Per Share 1 8.209 9.767 - - - 9.1 9.3 -
Change - 18.98% - - - - 2.2% -
EPS 1 -0.42 1.53 - 0.05 0.02 -0.08 0.54 -
Change - 464.29% - - -60% -500% 775% -
Nbr of stocks (in thousands) 2,013,410 2,013,410 - 2,013,410 2,013,410 2,018,410 2,018,410 -
Announcement Date 12/05/22 08/05/23 - 02/05/25 08/05/26 - - -
1PHP
Estimates
2026 *2027 *
P/E -65.9x 9.76x
PBR 0.58x 0.57x
EV / Sales 1.35x 0.9x
Yield 1.9% 5.69%

EPS & Dividend

EPS & Dividend - Megawide Construction Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - Megawide Construction Corporation
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Megawide Construction Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.270PHP
Average target price
7.500PHP
Spread / Average Target
+42.31%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Megawide Construction Corporation
  1. Stock Market
  2. Stocks
  3. MWIDE Stock
  4. MWP7B Stock
  5. Financials Megawide Construction Corporation