Financials Mediobanca Banca di Credito Finanziario S.p.A. Deutsche Boerse AG

Equities

ME90

US58502K1060

Banks

Delayed Deutsche Boerse AG 08:05:22 23/05/2024 BST 5-day change 1st Jan Change
14.4 EUR 0.00% Intraday chart for Mediobanca Banca di Credito Finanziario S.p.A. -3.36% 0.00%

Valuation

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,888 5,499 8,478 6,988 9,213 12,116 - -
Enterprise Value (EV) 1 7,888 5,499 8,478 6,988 9,213 12,116 12,116 12,116
P/E ratio 9.75 x 9.4 x 10.8 x 7.86 x 9.06 x 9.73 x 9.24 x 8.6 x
Yield 5.18% - 6.7% 9.08% 7.76% 7.19% 7.66% 8.26%
Capitalization / Revenue 3.12 x 2.19 x 3.23 x 2.45 x 2.79 x 3.43 x 3.31 x 3.18 x
EV / Revenue 3.12 x 2.19 x 3.23 x 2.45 x 2.79 x 3.43 x 3.31 x 3.18 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.82 x 0.59 x 0.83 x 0.71 x 0.88 x 1.05 x 1.01 x 0.96 x
Nbr of stocks (in thousands) 870,087 860,600 860,669 846,253 840,644 830,981 - -
Reference price 2 9.066 6.390 9.850 8.258 10.96 14.58 14.58 14.58
Announcement Date 31/07/19 30/07/20 29/07/21 29/07/22 27/07/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,525 2,513 2,628 2,851 3,304 3,531 3,665 3,807
EBITDA - - - - - - - -
EBIT 1 1,363 1,324 1,390 1,539 1,891 1,972 2,082 2,150
Operating Margin 53.98% 52.69% 52.9% 53.97% 57.24% 55.85% 56.81% 56.49%
Earnings before Tax (EBT) 1 1,084 795 1,104 1,169 1,428 1,698 1,727 1,816
Net income 1 823 600 807.6 907 1,027 1,245 1,267 1,325
Net margin 32.59% 23.88% 30.73% 31.82% 31.07% 35.27% 34.56% 34.81%
EPS 2 0.9300 0.6800 0.9100 1.050 1.210 1.499 1.579 1.696
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4700 - 0.6600 0.7500 0.8500 1.048 1.117 1.205
Announcement Date 31/07/19 30/07/20 29/07/21 29/07/22 27/07/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Juni 2020 S1 2021 S1 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 1,325 1,301 706 753 1,459 688 703.7 757 901.5 1,658 759 886.6 864 866.9 1,731 897.6 912.8 - - -
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 734.1 710 403 422.2 826 364 349.3 435.6 532 967.6 415 508.4 520 475.4 995.2 509 - - - -
Operating Margin 55.4% 54.57% 57.08% 56.07% 56.6% 52.91% 49.64% 57.54% 59.01% 58.34% 54.68% 57.34% 60.19% 54.84% 57.51% 56.71% - - - -
Earnings before Tax (EBT) 1 617.5 572 347 308.7 655.4 246 267.7 353.4 397 750.4 314 363.7 459 382.8 842.2 455.4 397 - - -
Net income 1 467.6 411 262 263.9 525.8 190 191.1 262.6 292.5 555.1 235 236.3 351 259.9 611.2 334.9 356.6 - - -
Net margin 35.29% 31.59% 37.11% 35.05% 36.03% 27.62% 27.16% 34.69% 32.45% 33.47% 30.96% 26.65% 40.62% 29.98% 35.32% 37.31% 39.07% - - -
EPS 2 - - 0.3000 0.2900 - 0.2200 0.2200 - - - 0.2800 0.2800 - 0.3100 - 0.3900 0.4179 0.4200 0.3300 0.4200
Dividend per Share - - - - - - - - - - - - - - - - - - - -
Announcement Date 06/02/20 09/02/21 27/10/21 09/02/22 09/02/22 11/05/22 29/07/22 27/10/22 09/02/23 09/02/23 11/05/23 27/07/23 26/10/23 09/02/24 09/02/24 10/05/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.46% 6.17% 7.82% 8.37% 9.35% 11.2% 11.4% 11.6%
ROA (Net income/ Total Assets) 1.15% 0.76% 1% - 1.13% - - -
Assets 1 71,565 78,947 80,776 - 91,101 - - -
Book Value Per Share 2 11.10 10.90 11.80 11.60 12.50 13.90 14.40 15.20
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 31/07/19 30/07/20 29/07/21 29/07/22 27/07/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
14.58 EUR
Average target price
14.38 EUR
Spread / Average Target
-1.38%
Consensus
  1. Stock Market
  2. Equities
  3. MB Stock
  4. ME90 Stock
  5. Financials Mediobanca Banca di Credito Finanziario S.p.A.