Financials Medcomtech, S.A.

Equities

MED

ES0161857018

Medical Equipment, Supplies & Distribution

Delayed BME 15:00:29 23/01/2024 GMT 5-day change 1st Jan Change
0.69 EUR -.--% Intraday chart for Medcomtech, S.A. -.--% +1.47%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 39.84 74.08 14.18 7.63 11.42 6.341
Enterprise Value (EV) 1 52.86 83.05 14.18 17.07 22.75 21.15
P/E ratio -16.4 x -10.1 x 3.43 x -4.15 x -8.73 x -3.99 x
Yield - - - - - -
Capitalization / Revenue 1.39 x 3.04 x 0.64 x 0.41 x 0.5 x 0.25 x
EV / Revenue 1.85 x 3.41 x 0.64 x 0.92 x 1 x 0.85 x
EV / EBITDA -54.4 x -11.8 x 19.2 x 27.5 x 19.7 x 14.4 x
EV / FCF 25.6 x 22 x - -8.25 x -16.8 x -8.2 x
FCF Yield 3.91% 4.54% - -12.1% -5.95% -12.2%
Price to Book 4.17 x 22.2 x - 1.89 x 4.16 x 6.27 x
Nbr of stocks (in thousands) 11,066 10,894 12,895 12,933 12,974 12,940
Reference price 2 3.600 6.800 1.100 0.5900 0.8800 0.4900
Announcement Date 07/05/18 02/05/19 06/07/20 15/05/21 28/04/22 18/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 28.57 24.35 22.26 18.56 22.82 24.92
EBITDA 1 -0.9708 -7.044 0.7403 0.6214 1.158 1.465
EBIT 1 -2.367 -8.102 0.029 -0.1092 0.387 0.5474
Operating Margin -8.29% -33.27% 0.13% -0.59% 1.7% 2.2%
Earnings before Tax (EBT) 1 -3.269 -9.556 4.484 -1.799 -1.502 -1.654
Net income 1 -2.403 -8.497 4.162 -1.838 -1.303 -1.588
Net margin -8.41% -34.89% 18.7% -9.9% -5.71% -6.37%
EPS 2 -0.2189 -0.6759 0.3206 -0.1421 -0.1008 -0.1229
Free Cash Flow 1 2.064 3.769 - -2.069 -1.355 -2.581
FCF margin 7.23% 15.48% - -11.15% -5.94% -10.36%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 07/05/18 02/05/19 06/07/20 15/05/21 28/04/22 18/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 13 8.97 - 9.44 11.3 14.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -13.41 x -1.274 x - 15.18 x 9.789 x 10.11 x
Free Cash Flow 1 2.06 3.77 - -2.07 -1.35 -2.58
ROE (net income / shareholders' equity) -51.8% -257% - -37.1% -38.7% -86.1%
ROA (Net income/ Total Assets) -4.22% -18% - -0.29% 0.93% 1.24%
Assets 1 56.98 47.14 - 634.6 -140.1 -127.7
Book Value Per Share 2 0.8600 0.3100 - 0.3100 0.2100 0.0800
Cash Flow per Share 2 0.0400 0.0800 - 0.1300 0.1100 0.0800
Capex 1 0.84 0.39 0.5 1.42 2.34 1.14
Capex / Sales 2.93% 1.61% 2.25% 7.63% 10.24% 4.58%
Announcement Date 07/05/18 02/05/19 06/07/20 15/05/21 28/04/22 18/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MED Stock
  4. Financials Medcomtech, S.A.