Company Valuation: MCON Rasayan India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 330 730.6 908.4 277
Change - 121.39% 24.33% -69.5%
Enterprise Value (EV) 1 412 883.2 1,091 454
Change - 114.38% 23.51% -58.38%
P/E 20x 32.6x 36.6x 9.11x
PBR 2.47x 4.67x 2.74x 0.76x
PEG 0.2x 0.9x -7.87x 0.4x
Capitalization / Revenue 1.06x 1.73x 1.79x 0.42x
EV / Revenue 1.33x 2.1x 2.15x 0.7x
EV / EBITDA 15.3x 15.6x 16.8x 5.87x
EV / EBIT 17.8x 19.1x 23.5x 7.69x
EV / FCF -4.55x -9.7x -6.03x -929x
FCF Yield -22% -10.3% -16.6% -0.11%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 2.62 3.555 3.39 4.15
Distribution rate - - - -
Net sales 1 310.5 421.3 507.5 652.4
EBITDA 1 26.84 56.78 64.89 77.37
EBIT 1 23.12 46.22 46.5 59.04
Net income 1 11.35 22.41 22.74 30.44
Net Debt 1 81.95 152.6 182.4 177
Reference price 2 52.35 115.90 124.05 37.80
Nbr of stocks (in thousands) 6,304 6,304 7,323 7,329
Announcement Date 07/09/23 20/08/24 30/08/25 03/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.94M
19.65x2.64x10.46x2.65% 48B
38.31x6.5x19.75x0.63% 39.22B
33.39x5.1x17.1x0.71% 37.11B
35.04x3.45x18.39x1.11% 35.38B
12.39x1.47x6.88x2.48% 30.76B
19.06x2.16x8.66x1.11% 22.98B
70.52x4.36x67.62x0.33% 21.9B
17.79x4.79x9.42x4.21% 18.64B
13.65x4.47x8.93x3.01% 16.82B
Average 28.87x 3.89x 18.58x 1.8% 27.08B
Weighted average by Cap. 28.99x 3.87x 17.65x 1.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MCON Rasayan India Limited

Historical PBR trend

Valuation ratios - PBR - MCON Rasayan India Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MCON Rasayan India Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MCON Rasayan India Limited

  1. Stock Market
  2. Stocks
  3. MCON Stock
  4. Valuation MCON Rasayan India Limited