Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.195 CAD | +2.63% | 0.00% | +8.33% |
04-24 | MCF Energy Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
04-02 | MCF Energy Ltd. Completes Well Drilling and Well Cased for Future Flow Testing | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.81 | 9.56 | 4.499 | 4.499 | 21.37 | 40.1 |
Enterprise Value (EV) 1 | 22.76 | 18.09 | 4.565 | 4.625 | 23.96 | 32.01 |
P/E ratio | -0.19 x | 9.25 x | - | - | -41.6 x | -3.47 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.79 x | 2.13 x | - | - | - | - |
EV / Revenue | 3.46 x | 4.02 x | - | - | - | - |
EV / EBITDA | 5.67 x | 7.44 x | 9.39 x | 8.51 x | - | - |
EV / FCF | -15.1 x | 12.8 x | 300 x | -2,839 x | -2.47 x | 11 x |
FCF Yield | -6.61% | 7.84% | 0.33% | -0.04% | -40.5% | 9.12% |
Price to Book | -44.2 x | 11.5 x | - | - | 2.8 x | 1.64 x |
Nbr of stocks (in thousands) | 112,472 | 112,472 | 112,472 | 112,472 | 112,472 | 222,798 |
Reference price 2 | 0.1050 | 0.0850 | - | - | 0.1900 | 0.1800 |
Announcement Date | 23/04/19 | 20/04/20 | 30/04/21 | 25/04/22 | 16/03/23 | 23/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.584 | 4.498 | - | - | - | - |
EBITDA 1 | 4.011 | 2.431 | 0.4862 | 0.5436 | - | - |
EBIT 1 | -12.54 | 1.832 | -0.1749 | -0.1174 | -0.4917 | -10.16 |
Operating Margin | -190.43% | 40.72% | - | - | - | - |
Earnings before Tax (EBT) 1 | -13.4 | 0.8677 | -0.0931 | -0.1321 | -0.5149 | -10.95 |
Net income 1 | -11.74 | 1.033 | -0.2404 | -0.1321 | -0.5149 | -10.81 |
Net margin | -178.34% | 22.97% | - | - | - | - |
EPS 2 | -0.5500 | 0.009185 | -0.002137 | -0.001174 | -0.004570 | -0.0519 |
Free Cash Flow 1 | -1.503 | 1.417 | 0.0152 | -0.001629 | -9.702 | 2.919 |
FCF margin | -22.84% | 31.5% | - | - | - | - |
FCF Conversion (EBITDA) | - | 58.28% | 3.13% | - | - | - |
FCF Conversion (Net income) | - | 137.17% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/04/19 | 20/04/20 | 30/04/21 | 25/04/22 | 16/03/23 | 23/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 10.9 | 8.53 | 0.07 | 0.13 | 2.59 | - |
Net Cash position 1 | - | - | - | - | - | 8.1 |
Leverage (Debt/EBITDA) | 2.73 x | 3.507 x | 0.1354 x | 0.2321 x | - | - |
Free Cash Flow 1 | -1.5 | 1.42 | 0.02 | -0 | -9.7 | 2.92 |
ROE (net income / shareholders' equity) | -225% | 366% | -26.1% | 71.7% | -13.6% | -66.9% |
ROA (Net income/ Total Assets) | -43.3% | 8.98% | -1.78% | -157% | -5.55% | -27.5% |
Assets 1 | 27.14 | 11.5 | 13.48 | 0.0842 | 9.271 | 39.34 |
Book Value Per Share 2 | -0 | 0.0100 | -0 | -0 | 0.0700 | 0.1100 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0 | 0 | 0.0400 |
Capex 1 | 8.57 | 0.03 | 0.03 | - | - | 0.61 |
Capex / Sales | 130.18% | 0.71% | - | - | - | - |
Announcement Date | 23/04/19 | 20/04/20 | 30/04/21 | 25/04/22 | 16/03/23 | 23/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.33% | 33.83M | |
+9.96% | 303B | |
+4.32% | 142B | |
+50.31% | 126B | |
+19.80% | 81.54B | |
+7.05% | 74.37B | |
+5.60% | 55.78B | |
+10.46% | 49.01B | |
+27.84% | 35.81B | |
-9.37% | 35.54B |
- Stock Market
- Equities
- MCF Stock
- Financials MCF Energy Ltd.