Valuation McCormick & Company, Incorporated

Stocks

Market Closed - NYSE 21:00:02 10/09/2026 BST			5-day change	1st Jan Change
51.10 ^USD	-0.74%		-2.81%	-24.97%

09-09	McCormick & Company, Incorporated Presents at Barclays 19th Annual Global Consumer Staples Conference, Sep-09-2026 10:30 AM
08-28	Anne Bramman Intends to Resign from the Board of McCormick & Company, Incorporated and Step Down as Chair of the Audit Committee Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,956	22,825	17,390	21,027	18,107	13,842	-	-
Change	-	-0.57%	-23.81%	20.91%	-13.89%	-23.56%	-	-
Enterprise Value (EV) ¹	27,887	27,641	21,635	25,183	22,008	18,350	17,993	17,640
Change	-	-0.88%	-21.73%	16.4%	-12.61%	-16.62%	-1.94%	-1.96%
P/E	30.7x	33.8x	25.7x	26.9x	23x	8.45x	15.5x	14.2x
PBR	5.2x	4.88x	3.44x	3.98x	3.16x	1.89x	1.81x	1.71x
PEG	-	-3.38x	-	1.7x	67.16x	0x	-0.3x	1.52x
Capitalization / Revenue	3.63x	3.59x	2.61x	3.13x	2.65x	1.75x	1.69x	1.63x
EV / Revenue	4.41x	4.35x	3.25x	3.75x	3.22x	2.32x	2.2x	2.08x
EV / EBITDA	21.7x	24.7x	17.7x	19.7x	16.6x	11.8x	10.9x	10.1x
EV / EBIT	25.3x	30.1x	21.1x	23.5x	20.1x	14.1x	13x	12x
EV / FCF	50.7x	71x	22.2x	38.9x	29.7x	19.4x	18x	16.4x
FCF Yield	1.97%	1.41%	4.5%	2.57%	3.36%	5.16%	5.54%	6.09%
Dividend per Share ²	1.36	1.48	1.56	1.68	1.8	1.93	2.052	2.174
Rate of return	1.58%	1.74%	2.41%	2.14%	2.67%	3.78%	4.02%	4.25%
EPS ²	2.8	2.52	2.52	2.92	2.93	6.051	3.3	3.608
Distribution rate	48.6%	58.7%	61.9%	57.5%	61.4%	31.9%	62.2%	60.3%
Net sales ¹	6,318	6,350	6,662	6,724	6,840	7,896	8,176	8,472
EBITDA ¹	1,288	1,118	1,224	1,279	1,325	1,551	1,646	1,750
EBIT ¹	1,102	917.4	1,024	1,070	1,094	1,297	1,379	1,469
Net income ¹	755.3	682	680.6	788.5	789.4	1,618	884.2	959
Net Debt ¹	4,931	4,816	4,245	4,156	3,900	4,508	4,151	3,798
Reference price ²	85.82	85.18	64.83	78.41	67.48	51.10	51.10	51.10
Nbr of stocks (in thousands)	267,318	268,207	268,332	268,357	268,376	268,852	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCCORMICK & COMPANY, INCORPORATED	8.45x	2.32x	11.83x	3.78%	13.84B
NESTLÉ S.A.	20.47x	2.8x	13.94x	4.04%	246B
MONDELEZ INTERNATIONAL, INC.	19.89x	2.5x	14.89x	3.29%	79.73B
DANONE	16.42x	1.72x	9.72x	3.81%	46.2B
ARCHER-DANIELS-MIDLAND COMPANY	16.09x	0.57x	10.23x	2.4%	41.89B
THE HERSHEY COMPANY	21.11x	3.2x	13.01x	3.31%	35.03B
AJINOMOTO CO., INC.	34.51x	3x	17.4x	1.07%	31.2B
KRAFT HEINZ	-8.6x	1.86x	9.27x	6.58%	28.92B
NESTLÉ INDIA LIMITED	64.67x	9.92x	41.15x	1.18%	28.16B
BUNGE GLOBAL SA	12.7x	0.4x	9.14x	2.31%	23.94B
Average	20.57x	2.83x	15.06x	3.18%	57.53B
Weighted average by Cap.	20.63x	2.73x	14.44x	3.5%