Financials Maxi Renda Fundo De Investimento Imobiliaro - FII

Equities

MXRF11

BRMXRFCTF008

End-of-day quote Sao Paulo 23:00:00 15/05/2024 BST 5-day change 1st Jan Change
10.36 BRL +0.97% Intraday chart for Maxi Renda Fundo De Investimento Imobiliaro - FII +0.29% -1.99%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 322.4 616.5 1,914 2,263 2,281 2,741
Enterprise Value (EV) 1 322.4 616.5 1,914 2,263 2,382 2,740
P/E ratio 14.6 x 24.8 x 22.4 x 8.81 x 9.6 x 11 x
Yield - - - - 13.7% 13.1%
Capitalization / Revenue 12.2 x 15 x 18.7 x 8.01 x 8.69 x 8.83 x
EV / Revenue 12.2 x 15 x 18.7 x 8.01 x 9.08 x 8.83 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.08 x 1.39 x 1.04 x 0.97 x 1 x 1.06 x
Nbr of stocks (in thousands) 31,483 43,664 182,488 226,040 226,040 259,279
Reference price 2 10.24 14.12 10.49 10.01 10.09 10.57
Announcement Date 12/04/19 04/05/20 25/03/21 31/03/22 31/03/23 27/03/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 26.45 41.21 102.2 282.5 262.4 310.5
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 22.05 43.35 87.47 259.9 239 276.8
Net income 1 22.05 42.86 85.54 256.9 237.6 274.8
Net margin 83.36% 104.03% 83.73% 90.95% 90.53% 88.52%
EPS 2 0.7004 0.5686 0.4688 1.137 1.051 0.9567
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 1.380 1.380
Announcement Date 12/04/19 04/05/20 25/03/21 31/03/22 31/03/23 27/03/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 102 -
Net Cash position 1 0 - - - - 0.21
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.34% 8.06% 6.57% 12.4% 10.3% 10.7%
ROA (Net income/ Total Assets) 7.3% 8% 6.52% 12.2% 9.96% 10.4%
Assets 1 302.2 535.8 1,312 2,101 2,384 2,651
Book Value Per Share 2 9.470 10.20 10.10 10.30 10.10 9.930
Cash Flow per Share 2 0 - - - 0.0300 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 12/04/19 04/05/20 25/03/21 31/03/22 31/03/23 27/03/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MXRF11 Stock
  4. Financials Maxi Renda Fundo De Investimento Imobiliaro - FII