Financials Massivit 3D Printing Technologies Ltd

Equities

MSVT

IL0011729725

Electronic Equipment & Parts

Delayed TEL AVIV STOCK EXCHANGE 12:40:30 28/05/2024 BST 5-day change 1st Jan Change
380 ILa -1.53% Intraday chart for Massivit 3D Printing Technologies Ltd -7.36% -32.77%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 123 47.59 34.23
Enterprise Value (EV) 1 77.51 18.21 19.07
P/E ratio -10.2 x -3.25 x -3.56 x
Yield - - -
Capitalization / Revenue 14.5 x 3.92 x 2.28 x
EV / Revenue 9.13 x 1.5 x 1.27 x
EV / EBITDA -8.52 x -1.42 x -1.97 x
EV / FCF -11,244,988 x -1,901,022 x -1,943,383 x
FCF Yield -0% -0% -0%
Price to Book 2.59 x 1.37 x 1.36 x
Nbr of stocks (in thousands) 21,562 21,865 21,873
Reference price 2 5.703 2.176 1.565
Announcement Date 24/03/22 28/03/23 28/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.77 10.78 4.113 8.494 12.16 15
EBITDA 1 -5.932 -6.063 -3.491 -9.099 -12.81 -9.666
EBIT 1 -6.311 -6.425 -3.816 -9.333 -13.21 -10.08
Operating Margin -45.82% -59.6% -92.78% -109.88% -108.7% -67.21%
Earnings before Tax (EBT) 1 -7.047 -7.118 -5.472 -11.41 -14.5 -9.472
Net income 1 -7.047 -7.118 -5.472 -11.41 -14.5 -9.748
Net margin -51.17% -66.03% -133.04% -134.34% -119.27% -64.98%
EPS 2 -0.6000 -0.5400 -0.4100 -0.5600 -0.6700 -0.4400
Free Cash Flow - -2.786 -2.819 -6.893 -9.581 -9.811
FCF margin - -25.85% -68.54% -81.15% -78.83% -65.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 09/02/21 09/02/21 25/03/21 24/03/22 28/03/23 28/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.12 - - -
Net Cash position 1 7.25 0.51 - 45.5 29.4 15.2
Leverage (Debt/EBITDA) - - -0.0347 x - - -
Free Cash Flow - -2.79 -2.82 -6.89 -9.58 -9.81
ROE (net income / shareholders' equity) - -185% -3,388% -48% -35.2% -32.5%
ROA (Net income/ Total Assets) - -31.6% -23.3% -18.2% -17% -16.8%
Assets 1 - 22.54 23.47 62.61 85.22 57.92
Book Value Per Share 2 0.6200 0.0300 -0 2.200 1.590 1.150
Cash Flow per Share 2 0.5300 0.3800 0.2200 1.410 0.6800 0.0600
Capex 1 0.24 0.2 0 0.31 0.62 0.03
Capex / Sales 1.72% 1.84% 0.1% 3.64% 5.07% 0.22%
Announcement Date 09/02/21 09/02/21 25/03/21 24/03/22 28/03/23 28/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MSVT Stock
  4. Financials Massivit 3D Printing Technologies Ltd