Financials MAS Financial Services Limited

Equities

MASFIN

INE348L01012

Consumer Lending

Market Closed - NSE India S.E. 12:43:54 27/06/2024 BST 5-day change 1st Jan Change
294.9 INR -1.68% Intraday chart for MAS Financial Services Limited -6.22% +1.72%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28,659 46,632 29,307 43,812 46,629 53,511 -
Enterprise Value (EV) 1 28,659 46,632 29,307 43,812 46,629 53,511 53,511
P/E ratio - - - - - - -
Yield - 0.18% 0.56% 0.46% 0.53% 0.64% 0.8%
Capitalization / Revenue 6.97 x 14.2 x 8.67 x 9.24 x 7.64 x 6.97 x 5.58 x
EV / Revenue 6.97 x 14.2 x 8.67 x 9.24 x 7.64 x 6.97 x 5.58 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 3.98 x - - 2.64 x 2.4 x 2.04 x
Nbr of stocks (in thousands) 163,986 163,986 163,986 163,986 163,986 181,453 -
Reference price 2 174.8 284.4 178.7 267.2 284.4 294.9 294.9
Announcement Date 03/06/20 19/05/21 04/05/22 10/05/23 24/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,111 3,294 3,379 4,743 6,104 7,678 9,583
EBITDA - - - - - - -
EBIT 1 3,212 2,678 2,453 3,177 4,210 5,346 6,742
Operating Margin 78.14% 81.29% 72.58% 66.99% 68.97% 69.64% 70.36%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.5000 1.000 1.217 1.510 1.900 2.350
Announcement Date 03/06/20 19/05/21 04/05/22 10/05/23 24/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 886.5 898.8 1,055 1,192 1,248 1,268 1,373 1,520 1,620 1,680
EBITDA - - - - - - - - - -
EBIT 1 470.7 605.1 707.2 775.3 827.3 886.5 946.3 1,036 1,102 1,125
Operating Margin 53.1% 67.32% 67.03% 65.06% 66.3% 69.94% 68.92% 68.14% 68.03% 66.97%
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 02/02/22 04/05/22 03/08/22 02/11/22 01/02/23 10/05/23 02/08/23 01/11/23 24/01/24 24/04/24
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 18.3% 13.3% 12.7% 14.1% 15.1% 16.5% 17.7%
ROA (Net income/ Total Assets) - 2.94% - 2.93% 2.95% 3.05% 3%
Assets - - - - - - -
Book Value Per Share 1 - 71.50 - - 108.0 123.0 145.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 03/06/20 19/05/21 04/05/22 10/05/23 24/04/24 - -
1INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. MASFIN Stock
  4. Financials MAS Financial Services Limited