Valuation Mapfre S.A.

Equities

Market Closed - BME Other stock markets 16:35:21 12/03/2026 GMT			After hours 20:03:23
3.666 ^EUR	-0.70%		3.653	-0.35%

02-16	Spanish stocks - Factors to watch on Feb 16	RE
02-12	Mapfre: 4Q25: LatAm drag contained, yet limited room for further upside

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,506	5,534	5,952	7,499	13,158	11,312	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	-14.03%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	11,312	11,312	11,312
Change	-	0.5%	7.55%	26.01%	75.46%	-14.03%	0%	0%
P/E ratio	7.22x	8.62x	8.83x	7.89x	11.6x	9.44x	9.09x	8.83x
PBR	0.66x	0.77x	0.71x	0.84x	-	1.17x	1.1x	1.04x
PEG	-	-0.5x	1.85x	0.2x	0.6x	1.66x	2.33x	3.08x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	-	0.4x	0.39x	0.4x
EV / Revenue	0x	0x	0x	0x	-	0.4x	0.39x	0.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.95x	3.88x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	-	0.1955	0.216	0.2152
Rate of return	8.11%	8.01%	7.72%	6.54%	-	5.29%	5.85%	5.83%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.3911	0.4063	0.418
Distribution rate	58.6%	69%	68.2%	51.6%	-	50%	53.1%	51.5%
Net sales ¹	22,155	24,540	26,917	28,122	-	28,149	28,940	28,097
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,866	2,919	-
Net income ¹	765.2	642.1	677.2	968	1,133	1,218	1,260	1,289
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	3.692	3.692	3.692
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,063,861	-	-
Announcement Date	10/02/22	09/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MAPFRE S.A.	9.44x	-	-	5.29%	13.09B
ALLIANZ SE	12.44x	0.84x	-	4.87%	155B
CHUBB LIMITED	12.13x	2.83x	-	1.24%	126B
ZURICH INSURANCE GROUP LTD	14.15x	1.75x	-	5.86%	101B
MARSH & MCLENNAN COMPANIES	18.44x	3.54x	12.36x	2.14%	84.22B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.19x	1.41x	-	1.75%	37.23B
TALANX AG	11.02x	0.58x	-	3.26%	30.54B
UNIPOL ASSICURAZIONI S.P.A.	9.42x	0.69x	-	5.15%	16.04B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	8.35x	-	-	8.43%	14.94B
ASR NEDERLAND N.V.	14.09x	-	-	5.76%	13.89B
Average	11.97x	1.66x	12.36x	4.38%	59.22B
Weighted average by Cap.	13.09x	1.90x	12.36x	3.73%