Valuation Mapfre, S.A. Borsa Italiana

Stocks

Real-time Estimate Tradegate 16:23:09 13/08/2026 BST			5-day change	1st Jan Change
4.404 ^EUR	+0.92%		-1.80%	+1.21%

08-12	The IBEX 35 rises as investors await US inflation data	RE
08-10	Spanish stocks - Factors to watch on Aug 10	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	13,505	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	2.64%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	13,505	13,505	13,505
Change	-	0.5%	7.55%	26.01%	75.46%	2.64%	0%	0%
P/E	7.22x	8.62x	8.83x	7.89x	11.6x	10.6x	10.4x	9.94x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.37x	1.29x	1.22x
PEG	-	-0.5x	1.85x	0.2x	0.6x	0.9x	4.39x	2.32x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.45x	0.47x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.47x	0.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.7x	4.62x	4.52x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2076	0.2228	0.2316
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.72%	5.06%	5.26%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4145	0.4243	0.4425
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	50.1%	52.5%	52.3%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	30,059	29,020	29,299
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,872	2,926	2,985
Net income ¹	765.2	642.1	677.2	968	1,133	1,296	1,312	1,370
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.400	4.400	4.400
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,069,321	-	-
Announcement Date	10/02/22	09/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLIANZ SE	14.18x	-	-	4.19%	190B
CHUBB LIMITED	12.79x	3.01x	11.12x	1.17%	132B
ZURICH INSURANCE GROUP LTD	15.24x	-	-	5.58%	108B
MARSH & MCLENNAN COMPANIES	21.94x	3.77x	13.23x	1.98%	90.13B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.74x	1.45x	-	1.78%	37.23B
HELVETIA BALOISE HOLDING AG	-436.38x	1.22x	-	3.83%	26.16B
PRINCIPAL FINANCIAL GROUP, INC.	12.95x	-	-	2.9%	24.36B
UNIPOL ASSICURAZIONI S.P.A.	13.01x	-	-	4.11%	24.03B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	10.55x	-	-	6.85%	16.84B
Average	-36.22x	2.36x	12.17x	3.6%	72.19B
Weighted average by Cap.	-3.43x	2.88x	11.97x	3.36%