Valuation Mapfre, S.A. Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 13:57:34 23/07/2026 BST			5-day change	1st Jan Change
4.559 ^EUR	+1.81%		+1.45%	+3.85%

07-16	Spanish stocks - Factors to watch on July 16	RE
07-02	AlphaValue/Baader Europe Downgrades Mapfre to Reduce, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	13,990	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	6.32%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	13,990	13,990	13,990
Change	-	0.5%	7.55%	26.01%	75.46%	6.32%	0%	0%
P/E	7.22x	8.62x	8.83x	7.89x	11.6x	11.1x	10.8x	10.4x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.43x	1.35x	1.27x
PEG	-	-0.5x	1.85x	0.2x	0.6x	1x	3.28x	2.76x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.5x	0.48x	0.48x
EV / Revenue	0x	0x	0x	0x	0x	0.5x	0.48x	0.48x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.88x	4.79x	4.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2106	0.2227	0.2317
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.61%	4.88%	5.07%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4098	0.4232	0.4392
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	51.4%	52.6%	52.8%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	28,217	29,020	29,299
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,866	2,919	2,979
Net income ¹	765.2	642.1	677.2	968	1,133	1,278	1,310	1,363
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.566	4.566	4.566
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,063,861	-	-
Announcement Date	10/02/22	09/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLIANZ SE	13.87x	-	-	4.31%	183B
CHUBB LIMITED	13.12x	2.99x	11.12x	1.17%	132B
ZURICH INSURANCE GROUP LTD	16.24x	-	-	5.22%	114B
MARSH & MCLENNAN COMPANIES	20.36x	3.59x	12.54x	2.16%	83.98B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.88x	1.5x	-	1.71%	38.61B
HELVETIA BALOISE HOLDING AG	-442.08x	1.37x	-	3.78%	26.45B
PRINCIPAL FINANCIAL GROUP, INC.	11.68x	-	-	3.05%	23.38B
UNIPOL ASSICURAZIONI S.P.A.	13.04x	-	-	4.42%	21.83B
ASR NEDERLAND N.V.	11.34x	-	-	5.27%	16.5B
Average	-36.84x	2.36x	11.83x	3.46%	71.06B
Weighted average by Cap.	-4.22x	2.81x	11.67x	3.34%