|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.280 EUR | -0.05% |
|
+0.94% | -0.70% |
| 06-26 | Spanish stocks - Factors to watch on June 26 | RE |
| 06-17 | Sadif Investment Analytics Upgrades Mapfre to Buy Rating, Reduces PT | MT |
Company Valuation: Mapfre, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,211 | - | - |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 0.4% | - | - |
| Enterprise Value (EV) | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,211 | 13,211 | 13,211 |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 0.4% | 0% | 0% |
| P/E | 7.22x | 8.62x | 8.83x | 7.89x | 11.6x | 10.6x | 10.4x | 10.1x |
| PBR | 0.66x | 0.77x | 0.71x | 0.84x | 1.39x | 1.34x | 1.29x | 1.21x |
| PEG | - | -0.5x | 1.85x | 0.2x | 0.6x | 1.1x | 6.89x | 2.68x |
| Capitalization / Revenue | 0.25x | 0.23x | 0.22x | 0.27x | 0.59x | 0.44x | 0.46x | 0.47x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.44x | 0.46x | 0.47x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.61x | 4.53x | 4.43x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1464 | 0.145 | 0.15 | 0.16 | 0.18 | 0.2044 | 0.2165 | 0.2187 |
| Rate of return | 8.11% | 8.01% | 7.72% | 6.54% | 4.2% | 4.74% | 5.02% | 5.07% |
| EPS 2 | 0.25 | 0.21 | 0.22 | 0.31 | 0.37 | 0.4072 | 0.4134 | 0.429 |
| Distribution rate | 58.6% | 69% | 68.2% | 51.6% | 48.6% | 50.2% | 52.4% | 51% |
| Net sales 1 | 22,155 | 24,540 | 26,917 | 28,122 | 22,466 | 30,059 | 29,028 | 28,116 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,391 | 1,398 | 1,648 | 2,361 | 2,800 | 2,866 | 2,919 | 2,979 |
| Net income 1 | 765.2 | 642.1 | 677.2 | 968 | 1,133 | 1,291 | 1,272 | 1,317 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 1.806 | 1.810 | 1.943 | 2.446 | 4.282 | 4.312 | 4.312 | 4.312 |
| Nbr of stocks (in thousands) | 3,049,485 | 3,057,260 | 3,063,119 | 3,065,976 | 3,072,923 | 3,063,861 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.41x | - | - | 4.48% | 175B | ||
| 13.13x | 2.99x | 11.13x | 1.18% | 132B | ||
| 15.16x | - | - | 5.45% | 109B | ||
| 19.66x | 3.48x | 12.2x | 2.21% | 81.66B | ||
| 10.08x | 1.42x | - | 1.79% | 36.7B | ||
| -425.39x | 1.32x | - | 3.93% | 25.62B | ||
| 11.76x | - | - | 3.06% | 23.28B | ||
| 11.95x | - | - | 4.89% | 19.66B | ||
| 10.79x | - | - | 5.61% | 15.44B | ||
| Average | -35.49x | 2.30x | 11.67x | 3.62% | 68.77B | |
| Weighted average by Cap. | -4.05x | 2.77x | 11.54x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAP Stock
- 1MAP Stock
- Valuation Mapfre, S.A.
Select your edition
All financial news and data tailored to specific country editions
















