Financials Mangold Fondkommission AB

Equities

MANG

SE0001449380

Diversified Investment Services

Delayed Nasdaq Stockholm 14:07:47 17/05/2024 BST 5-day change 1st Jan Change
2,520 SEK +0.80% Intraday chart for Mangold Fondkommission AB +0.80% -3.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 305.8 463.5 715.9 2,409 1,552 1,218
Enterprise Value (EV) 1 101.3 276.9 467.8 1,937 1,358 953.8
P/E ratio 29.1 x 41.4 x 27.1 x 21.3 x -74.5 x -117 x
Yield 0.69% 0.72% 1.11% 0.93% - 0.77%
Capitalization / Revenue 2.23 x 3.13 x 4.36 x 6.28 x 12.3 x 6.75 x
EV / Revenue 0.74 x 1.87 x 2.85 x 5.05 x 10.8 x 5.29 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.41 x 4.53 x 5.71 x 10.4 x 7.13 x 5.79 x
Nbr of stocks (in thousands) 453 459 459 459 468 469
Reference price 2 675.0 1,010 1,560 5,250 3,320 2,600
Announcement Date 21/06/19 12/03/20 24/03/21 16/03/22 28/03/23 16/04/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 137 148.3 164.1 383.4 125.9 180.4
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 13.17 14.88 33.69 131.8 -20.52 -9.715
Net income 1 10.49 11.12 26.42 113.2 -20.55 -10.38
Net margin 7.66% 7.5% 16.1% 29.53% -16.32% -5.75%
EPS 2 23.23 24.40 57.57 246.7 -44.55 -22.20
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 4.630 7.300 17.30 49.00 - 20.00
Announcement Date 21/06/19 12/03/20 24/03/21 16/03/22 28/03/23 16/04/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 205 187 248 473 194 265
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.4% 11.6% 23.2% 63.6% -9.16% -4.85%
ROA (Net income/ Total Assets) 2.17% 2.09% 4.52% 13.9% -2.17% -1.11%
Assets 1 482.6 531.5 584.8 812.2 946.7 934.3
Book Value Per Share 2 198.0 223.0 273.0 503.0 466.0 449.0
Cash Flow per Share - - - - - -
Capex 1 0.7 2.63 2.99 - 1.32 2.8
Capex / Sales 0.51% 1.77% 1.82% - 1.05% 1.55%
Announcement Date 21/06/19 12/03/20 24/03/21 16/03/22 28/03/23 16/04/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MANG Stock
  4. Financials Mangold Fondkommission AB