Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
2,520 SEK | +0.80% | +0.80% | -3.08% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 305.8 | 463.5 | 715.9 | 2,409 | 1,552 | 1,218 |
Enterprise Value (EV) 1 | 101.3 | 276.9 | 467.8 | 1,937 | 1,358 | 953.8 |
P/E ratio | 29.1 x | 41.4 x | 27.1 x | 21.3 x | -74.5 x | -117 x |
Yield | 0.69% | 0.72% | 1.11% | 0.93% | - | 0.77% |
Capitalization / Revenue | 2.23 x | 3.13 x | 4.36 x | 6.28 x | 12.3 x | 6.75 x |
EV / Revenue | 0.74 x | 1.87 x | 2.85 x | 5.05 x | 10.8 x | 5.29 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 3.41 x | 4.53 x | 5.71 x | 10.4 x | 7.13 x | 5.79 x |
Nbr of stocks (in thousands) | 453 | 459 | 459 | 459 | 468 | 469 |
Reference price 2 | 675.0 | 1,010 | 1,560 | 5,250 | 3,320 | 2,600 |
Announcement Date | 21/06/19 | 12/03/20 | 24/03/21 | 16/03/22 | 28/03/23 | 16/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 137 | 148.3 | 164.1 | 383.4 | 125.9 | 180.4 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 13.17 | 14.88 | 33.69 | 131.8 | -20.52 | -9.715 |
Net income 1 | 10.49 | 11.12 | 26.42 | 113.2 | -20.55 | -10.38 |
Net margin | 7.66% | 7.5% | 16.1% | 29.53% | -16.32% | -5.75% |
EPS 2 | 23.23 | 24.40 | 57.57 | 246.7 | -44.55 | -22.20 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 4.630 | 7.300 | 17.30 | 49.00 | - | 20.00 |
Announcement Date | 21/06/19 | 12/03/20 | 24/03/21 | 16/03/22 | 28/03/23 | 16/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 205 | 187 | 248 | 473 | 194 | 265 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 12.4% | 11.6% | 23.2% | 63.6% | -9.16% | -4.85% |
ROA (Net income/ Total Assets) | 2.17% | 2.09% | 4.52% | 13.9% | -2.17% | -1.11% |
Assets 1 | 482.6 | 531.5 | 584.8 | 812.2 | 946.7 | 934.3 |
Book Value Per Share 2 | 198.0 | 223.0 | 273.0 | 503.0 | 466.0 | 449.0 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 0.7 | 2.63 | 2.99 | - | 1.32 | 2.8 |
Capex / Sales | 0.51% | 1.77% | 1.82% | - | 1.05% | 1.55% |
Announcement Date | 21/06/19 | 12/03/20 | 24/03/21 | 16/03/22 | 28/03/23 | 16/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.08% | 109M | |
+3.94% | 47.13B | |
+20.84% | 13.09B | |
+22.98% | 7.48B | |
+1.14% | 7.43B | |
+0.17% | 6.3B | |
-4.13% | 3.24B | |
+17.20% | 1.97B | |
+13.42% | 1.87B | |
-7.62% | 1.29B |
- Stock Market
- Equities
- MANG Stock
- Financials Mangold Fondkommission AB