End-of-day quote
Korea S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
11,860
KRW
|
-2.63%
|
|
-4.05%
|
-5.12%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
54,984
|
48,422
|
60,261
|
96,586
|
95,022
|
132,564
|
Enterprise Value (EV)
1 |
26,979
|
22,830
|
43,715
|
51,490
|
43,011
|
142,625
|
P/E ratio
|
5.96
x
|
10.2
x
|
7.71
x
|
3.87
x
|
4.26
x
|
6.66
x
|
Yield
|
2.92%
|
2.66%
|
2%
|
1.49%
|
1.52%
|
1.2%
|
Capitalization / Revenue
|
0.61
x
|
0.84
x
|
0.69
x
|
0.69
x
|
0.49
x
|
0.76
x
|
EV / Revenue
|
0.3
x
|
0.4
x
|
0.5
x
|
0.37
x
|
0.22
x
|
0.81
x
|
EV / EBITDA
|
2.06
x
|
3.68
x
|
4.5
x
|
1.96
x
|
1.35
x
|
5.34
x
|
EV / FCF
|
3.69
x
|
61.5
x
|
-9.08
x
|
2.72
x
|
2.57
x
|
-2.59
x
|
FCF Yield
|
27.1%
|
1.63%
|
-11%
|
36.8%
|
39%
|
-38.7%
|
Price to Book
|
1.05
x
|
0.92
x
|
1.07
x
|
1.21
x
|
0.95
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
13,378
|
12,878
|
12,028
|
12,028
|
12,028
|
10,605
|
Reference price
2 |
4,110
|
3,760
|
5,010
|
8,030
|
7,900
|
12,500
|
Announcement Date
|
13/03/19
|
18/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
89,615
|
57,482
|
86,913
|
140,727
|
193,763
|
175,414
|
EBITDA
1 |
13,079
|
6,198
|
9,725
|
26,275
|
31,745
|
26,708
|
EBIT
1 |
12,948
|
5,910
|
9,456
|
26,019
|
31,452
|
26,349
|
Operating Margin
|
14.45%
|
10.28%
|
10.88%
|
18.49%
|
16.23%
|
15.02%
|
Earnings before Tax (EBT)
1 |
11,942
|
6,195
|
10,345
|
30,906
|
28,767
|
25,560
|
Net income
1 |
9,314
|
4,784
|
7,966
|
24,965
|
22,133
|
20,243
|
Net margin
|
10.39%
|
8.32%
|
9.17%
|
17.74%
|
11.42%
|
11.54%
|
EPS
2 |
689.5
|
367.2
|
650.0
|
2,076
|
1,854
|
1,878
|
Free Cash Flow
1 |
7,319
|
371.4
|
-4,812
|
18,963
|
16,758
|
-55,130
|
FCF margin
|
8.17%
|
0.65%
|
-5.54%
|
13.48%
|
8.65%
|
-31.43%
|
FCF Conversion (EBITDA)
|
55.96%
|
5.99%
|
-
|
72.17%
|
52.79%
|
-
|
FCF Conversion (Net income)
|
78.58%
|
7.76%
|
-
|
75.96%
|
75.72%
|
-
|
Dividend per Share
2 |
120.0
|
100.0
|
100.0
|
120.0
|
120.0
|
150.0
|
Announcement Date
|
13/03/19
|
18/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
41.76
|
-
|
48.78
|
46.5
|
32.91
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10.8
|
-
|
6.241
|
6.681
|
3.992
|
Operating Margin
|
25.86%
|
-
|
12.79%
|
14.37%
|
12.13%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
6.454
|
5.13
|
-
|
-
|
Net margin
|
-
|
-
|
10.52%
|
-
|
-
|
EPS
|
-
|
537.0
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/22
|
10/11/22
|
09/02/23
|
14/08/23
|
13/11/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
10,062
|
Net Cash position
1 |
28,005
|
25,591
|
16,545
|
45,096
|
52,011
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.3767
x
|
Free Cash Flow
1 |
7,319
|
371
|
-4,812
|
18,963
|
16,758
|
-55,130
|
ROE (net income / shareholders' equity)
|
18.8%
|
9.21%
|
14.9%
|
36.9%
|
25.7%
|
20.8%
|
ROA (Net income/ Total Assets)
|
9.41%
|
3.92%
|
6.01%
|
13.5%
|
9.11%
|
5.68%
|
Assets
1 |
98,978
|
121,902
|
132,510
|
184,576
|
242,939
|
356,638
|
Book Value Per Share
2 |
3,903
|
4,101
|
4,699
|
6,623
|
8,312
|
9,952
|
Cash Flow per Share
2 |
1,549
|
1,405
|
782.0
|
2,082
|
3,520
|
2,068
|
Capex
1 |
209
|
26.5
|
31.6
|
17.9
|
325
|
56.3
|
Capex / Sales
|
0.23%
|
0.05%
|
0.04%
|
0.01%
|
0.17%
|
0.03%
|
Announcement Date
|
13/03/19
|
18/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.12% | 89.11M | | +81.49% | 2,212B | | +35.24% | 641B | | +19.40% | 618B | | +3.06% | 246B | | +25.89% | 203B | | +9.73% | 170B | | +42.07% | 134B | | +44.84% | 112B | | +4.35% | 103B |
Other Semiconductors
|