Market Closed -
Nasdaq
21:00:00 17/05/2024 BST
|
5-day change
|
1st Jan Change
|
17.54
USD
|
+1.68%
|
|
+5.03%
|
-29.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
186.3
|
124.5
|
181.1
|
197.7
|
181.1
|
129.5
|
-
|
Enterprise Value (EV)
1 |
186.3
|
124.5
|
181.1
|
197.7
|
181.1
|
129.5
|
129.5
|
P/E ratio
|
13.6
x
|
9.14
x
|
9.28
x
|
8.43
x
|
7.63
x
|
13.3
x
|
12.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.28%
|
2.28%
|
Capitalization / Revenue
|
4.72
x
|
2.71
x
|
3.38
x
|
2.64
x
|
2.28
x
|
1.86
x
|
1.59
x
|
EV / Revenue
|
4.72
x
|
2.71
x
|
3.38
x
|
2.64
x
|
2.28
x
|
1.86
x
|
1.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.16
x
|
1.2
x
|
0.96
x
|
0.65
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
8,099
|
7,365
|
7,367
|
7,191
|
7,299
|
7,381
|
-
|
Reference price
2 |
23.00
|
16.91
|
24.59
|
27.49
|
24.81
|
17.54
|
17.54
|
Announcement Date
|
21/01/20
|
21/01/21
|
21/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
39.44
|
45.98
|
53.54
|
74.84
|
79.58
|
69.5
|
81.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
17.3
|
19.56
|
27.96
|
33.39
|
32.82
|
15.04
|
15.94
|
Net income
1 |
13.95
|
15.08
|
20.02
|
24.52
|
24.43
|
11.04
|
11.71
|
Net margin
|
35.37%
|
32.8%
|
37.39%
|
32.76%
|
30.7%
|
15.88%
|
14.37%
|
EPS
2 |
1.690
|
1.850
|
2.650
|
3.260
|
3.250
|
1.315
|
1.450
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.4000
|
0.4000
|
Announcement Date
|
21/01/20
|
21/01/21
|
21/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
13.87
|
16.36
|
17.38
|
19.44
|
21.66
|
22.09
|
20.08
|
19.54
|
17.87
|
16.26
|
16.8
|
17.7
|
18.7
|
19.2
|
20.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6.474
|
6.596
|
7.411
|
9.551
|
9.83
|
10.11
|
8.591
|
7.857
|
6.266
|
4.135
|
3.365
|
3.695
|
3.86
|
3.61
|
3.985
|
Net income
1 |
4.275
|
4.884
|
5.391
|
7.204
|
7.039
|
7.612
|
6.407
|
5.802
|
4.607
|
2.766
|
2.45
|
2.695
|
2.865
|
2.61
|
2.91
|
Net margin
|
30.83%
|
29.86%
|
31.01%
|
37.05%
|
32.51%
|
34.45%
|
31.91%
|
29.69%
|
25.78%
|
17.01%
|
14.58%
|
15.23%
|
15.32%
|
13.59%
|
14.33%
|
EPS
2 |
0.5600
|
0.6400
|
0.7100
|
0.9700
|
0.9500
|
1.010
|
0.8500
|
0.7700
|
0.6100
|
0.3600
|
0.2900
|
0.3200
|
0.3450
|
0.3200
|
0.3600
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1000
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
Announcement Date
|
21/01/22
|
19/04/22
|
25/07/22
|
17/10/22
|
23/01/23
|
17/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
12.4%
|
14%
|
12.7%
|
5.1%
|
5.8%
|
ROA (Net income/ Total Assets)
|
1.19%
|
1.05%
|
1.32%
|
1.53%
|
1.38%
|
0.54%
|
0.54%
|
Assets
1 |
1,172
|
1,436
|
1,516
|
1,602
|
1,770
|
2,064
|
2,169
|
Book Value Per Share
2 |
-
|
-
|
21.30
|
23.00
|
25.80
|
26.90
|
28.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
21/01/21
|
21/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Last Close Price
17.54
USD Average target price
20.75
USD Spread / Average Target +18.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.30% | 129M | | +26.58% | 209B | | +3.72% | 75.33B | | +8.53% | 56.48B | | +23.25% | 52.09B | | +9.19% | 50.92B | | +37.50% | 47.15B | | +7.21% | 35.82B | | -15.43% | 35.47B | | -96.60% | 32.24B |
Commercial Banks
|