Valuation: MAG Interactive AB (publ)

Market Cap 193M 19.98M 17.48M 16.11M 14.94M 28.35M 1.9B 28.81M 75.14M 936M 75.01M 73.39M 3.23B P/E 2024
-70.2x
P/E 2025 -40.7x
Enterprise Value 115M 11.87M 10.39M 9.57M 8.87M 16.84M 1.13B 17.11M 44.63M 556M 44.55M 43.59M 1.92B EV / Sales 2024
0.38x
EV / Sales 2025 0.96x
Free-Float
42.74%
Yield 2024
11.7%
Yield 2025 6.83%
Manager TitleAgeSince
Chief Executive Officer 53 31/12/2012
Director of Finance/CFO 53 31/12/2016
Chief Tech/Sci/R&D Officer 56 31/12/2009
Director TitleAgeSince
Chairman 53 08/04/2010
Director/Board Member 59 17/12/2018
Director/Board Member 46 31/12/2019
Change 5-day change 1-year change 3-year change Capi.($)
-0.78%-1.30% - - 19.98M
-6.78%0.00% - - 23.43B
+3.39%+9.20%-25.66%+11.18% 15.96B
-2.26%-4.11%-51.13%-61.33% 7.71B
-3.75%+1.60%+14.85%+75.22% 8.11B
-2.04%-0.90%-20.23%+260.00% 4.55B
+3.19%+3.59%-36.05%-31.61% 2.27B
-2.06%-1.77%-39.12%-47.14% 1.76B
-3.72%+4.51%+6.29%+40.33% 1.54B
+0.16%-1.28%+2.33%+80.10% 1.52B
Average -1.41%+2.50%-18.59%+40.84% 7.43B
Weighted average by Cap. -2.32%+2.36%-21.02%+35.22%

Financials

2024 2025
Net sales 330M 34.08M 29.83M 27.49M 25.48M 48.36M 3.23B 49.14M 128M 1.6B 128M 125M 5.52B 322M 33.35M 29.18M 26.89M 24.93M 47.32M 3.16B 48.08M 125M 1.56B 125M 122M 5.4B
Net income -3.22M -333K -291K -268K -249K -472K -31.56M -480K -1.25M -15.58M -1.25M -1.22M -53.84M -9.41M -973K -852K -785K -728K -1.38M -92.39M -1.4M -3.66M -45.6M -3.65M -3.58M -158M
Net Debt -102M -10.54M -9.22M -8.5M -7.88M -14.95M -1B -15.19M -39.63M -494M -39.56M -38.7M -1.71B -78.45M -8.11M -7.1M -6.54M -6.06M -11.51M -770M -11.7M -30.51M -380M -30.46M -29.8M -1.31B
Logo MAG Interactive AB (publ)
MAG Interactive AB (publ) is a Sweden-based developer and publisher of mobile games. The Company offers free-to-play games, in which the players make in application purchases of virtual items or gameplay benefits. The Company’s portfolio comprises word games, a puzzle game and trivia games; it includes Ruzzle, Ruzzle Adventure, WordBrain, WordBrain 2, Wordalot, Potion Pop, QuizDuel, Pixduel, QuizCross and Backpacker. The games are distributed through virtual stores, such as Google Play and App Store, for operating systems Android and iOS respectively. The Company operates FEO Media AB as subsidiary.
Employees
-