End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 MYR | 0.00% | 0.00% | -21.43% |
05-17 | XOX Technology's CEO Steps Down; Shares Slump 9% | MT |
05-15 | XOX Technology Berhad Announces Resignation of AZRIL BIN ALIUDDIN as Chief Executive Officer | CI |
Valuation
Fiscal Period: Maart | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 49.66 | 29.21 | 38.56 | 35.75 | 35.75 |
Enterprise Value (EV) 1 | 35.8 | 18.17 | 24.98 | 15.63 | 28.19 |
P/E ratio | -3.07 x | -2.91 x | -5.08 x | -5.56 x | -404 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.67 x | 0.78 x | 0.8 x | 0.52 x | 0.41 x |
EV / Revenue | 1.2 x | 0.49 x | 0.52 x | 0.23 x | 0.32 x |
EV / EBITDA | -4.08 x | -3.79 x | -8.86 x | 11.6 x | 2.14 x |
EV / FCF | - | 3,317,327 x | - | 3,080,913 x | -313,712,221 x |
FCF Yield | - | 0% | - | 0% | -0% |
Price to Book | 1.45 x | 1.38 x | 1.85 x | 1.68 x | 2.36 x |
Nbr of stocks (in thousands) | 584,289 | 584,289 | 771,261 | 893,626 | 893,626 |
Reference price 2 | 0.0850 | 0.0500 | 0.0500 | 0.0400 | 0.0400 |
Announcement Date | 30/04/19 | 16/06/20 | 30/08/21 | 29/07/22 | 31/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 29.82 | 37.26 | 48.01 | 68.66 | 87.61 |
EBITDA 1 | -8.764 | -4.796 | -2.819 | 1.35 | 13.16 |
EBIT 1 | -10.15 | -6.311 | -4.241 | -0.1394 | 12.12 |
Operating Margin | -34.05% | -16.93% | -8.83% | -0.2% | 13.83% |
Earnings before Tax (EBT) 1 | -9.531 | -6.528 | -2.48 | -0.2623 | 6.42 |
Net income 1 | -16.15 | -10.11 | -6.695 | -5.67 | -0.0877 |
Net margin | -54.17% | -27.13% | -13.94% | -8.26% | -0.1% |
EPS 2 | -0.0276 | -0.0172 | -0.009833 | -0.007199 | -0.000099 |
Free Cash Flow | - | 5.478 | - | 5.074 | -0.0899 |
FCF margin | - | 14.7% | - | 7.39% | -0.1% |
FCF Conversion (EBITDA) | - | - | - | 375.96% | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 30/04/19 | 16/06/20 | 30/08/21 | 29/07/22 | 31/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 13.9 | 11 | 13.6 | 20.1 | 7.55 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | 5.48 | - | 5.07 | -0.09 |
ROE (net income / shareholders' equity) | - | -23.5% | - | -7.97% | 9.62% |
ROA (Net income/ Total Assets) | - | -7.56% | - | -0.16% | 13.9% |
Assets 1 | - | 133.7 | - | 3,553 | -0.6318 |
Book Value Per Share 2 | 0.0600 | 0.0400 | 0.0300 | 0.0200 | 0.0200 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
Capex 1 | 1.64 | 1.63 | 1.65 | 2.29 | 0.8 |
Capex / Sales | 5.49% | 4.38% | 3.43% | 3.33% | 0.91% |
Announcement Date | 30/04/19 | 16/06/20 | 30/08/21 | 29/07/22 | 31/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-21.43% | 10.49M | |
-2.95% | 26.96B | |
+21.52% | 23.24B | |
+2.15% | 2.45B | |
+118.92% | 2.23B | |
-14.17% | 2.06B | |
-47.53% | 1.69B | |
+8.10% | 1.36B | |
-16.25% | 1.3B | |
-1.63% | 1.25B |
- Stock Market
- Equities
- XOXTECH Stock
- Financials M3 Technologies (Asia)