Stock MOBA M.O.B.A. NETWORK AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials M.O.B.A. Network AB

Equities

MOBA

SE0016277909

IT Services & Consulting

Delayed Nasdaq Stockholm
Other stock markets
 08:52:38 10/05/2024 BST 		5-day change 1st Jan Change
11 SEK -7.56% Intraday chart for M.O.B.A. Network AB -4.35% -8.33%
04-25 M.O.B.A. Network AB Announces Board Resignations CI
03-18 M.O.B.A. Network Appoints Everysport Group Executive as CEO MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 195.9 332.2 783.5 485.4 272.2 269.9 -
Enterprise Value (EV) 1 195.9 311.4 783.5 453.4 491.5 269.9 269.9
P/E ratio -18 x 41.5 x 38.9 x 21.4 x - - -
Yield - - - - - - -
Capitalization / Revenue 8.7 x 10.4 x 3.63 x 1.63 x 0.8 x 0.65 x 0.62 x
EV / Revenue 8.7 x 10.4 x 3.63 x 1.63 x 0.8 x 0.65 x 0.62 x
EV / EBITDA - 22.8 x - 15.1 x 7.04 x 2.43 x 2.35 x
EV / FCF - 65,341,949 x - 78,864,714 x - - -
FCF Yield - 0% - 0% - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 17,036 17,036 22,386 22,683 22,683 22,683 -
Reference price 2 11.50 19.50 35.00 21.40 12.00 11.90 11.90
Announcement Date 06/11/19 19/11/20 30/03/22 26/05/23 21/02/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 22.51 32.07 215.8 297.7 338.9 415.5 432.9
EBITDA 1 - 14.54 - 32.13 38.66 111 115
EBIT 1 - 12.91 - 27.31 22.98 104 107.5
Operating Margin - 40.25% - 9.17% 6.78% 25.03% 24.83%
Earnings before Tax (EBT) 1 - 12.66 - 26.19 11.73 61 64.5
Net income 1 - 7.959 - 21.9 7.71 48.6 51.3
Net margin - 24.82% - 7.36% 2.27% 11.7% 11.85%
EPS -0.6400 0.4700 0.9000 1.000 - - -
Free Cash Flow - 5.084 - 6.155 - - -
FCF margin - 15.85% - 2.07% - - -
FCF Conversion (EBITDA) - 34.96% - 19.16% - - -
FCF Conversion (Net income) - 63.88% - 28.1% - - -
Dividend per Share - - - - - - -
Announcement Date 06/11/19 19/11/20 30/03/22 26/05/23 21/02/24 - -
1SEK in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4
Net sales 1 - 71.33 82.04 55.68 73.96 142
EBITDA - 7.231 7.6 2.7 - -
EBIT 1 - 5.827 6.342 1.24 1.942 14.37
Operating Margin - 8.17% 7.73% 2.23% 2.63% 10.12%
Earnings before Tax (EBT) - 5.49 6.847 0.494 - -
Net income 1 6.252 4.383 4.911 0.402 -7.047 19
Net margin - 6.14% 5.99% 0.72% -9.53% 13.38%
EPS 0.3000 - - - - -
Dividend per Share - - - - - -
Announcement Date 24/08/22 16/11/22 26/05/23 30/05/23 15/11/23 21/02/24
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - 219 - -
Net Cash position - 20.8 - 32 - - -
Leverage (Debt/EBITDA) - - - - 5.673 x - -
Free Cash Flow - 5.08 - 6.16 - - -
ROE (net income / shareholders' equity) - 8.37% - 7.87% - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - 2.87 - - - - -
Capex / Sales - 8.95% - - - - -
Announcement Date 06/11/19 19/11/20 30/03/22 26/05/23 21/02/24 - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for M.O.B.A. Network AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
M.O.B.A. NETWORK AB Stock M.O.B.A. Network AB
-8.33% 24.84M
ACCENTURE PLC Stock Accenture plc
-12.62% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.65% 172B
IBM Stock IBM
+1.66% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.23% 100B
RELX PLC Stock RELX PLC
+11.06% 80.72B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+24.53% 76.9B
INFOSYS LIMITED Stock Infosys Limited
-7.65% 71.61B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.67% 52.05B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-10.22% 42.83B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. MOBA Stock
  4. Financials M.O.B.A. Network AB