Valuation LVMH Toronto S.E.

Stocks

Market Closed - Toronto S.E. 20:32:00 21/10/2026 BST			5-day change	1st Jan Change
16.41 ^CAD	+3.60%		+4.32%	-40.54%

10-21	End of an era? How the Hermes Birkin bag is losing its scarcity appeal	RE
10-20	Swiss Watch Exports Rise Despite Weak Luxury Demand	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	191,618	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-40%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	214,849	211,630	208,228
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-38.07%	-1.5%	-1.61%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.7x	16.2x	14.8x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.71x	2.51x	2.34x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	24.69x	1.84x	1.55x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.38x	2.27x	2.16x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.67x	2.51x	2.35x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.95x	8.29x	7.68x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.5x	11.5x	10.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.8x	16.6x	15.7x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.31%	6.01%	6.39%
Dividend per Share ²	7	12	13	13	13	12.93	13.65	14.45
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.33%	3.51%	3.72%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.01	23.94	26.23
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	57%	55.1%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,474	84,269	88,560
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,017	25,517	27,104
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,249	18,381	19,675
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,994	11,999	13,182
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,610
Reference price ²	727.00	679.90	733.60	635.50	645.00	388.60	388.60	388.60
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	17.57x	2.66x	8.9x	3.34%	214B
HERMÈS INTERNATIONAL	30.62x	7.61x	16.85x	1.46%	158B
COMPAGNIE FINANCIERE RICHEMONT	25.49x	4.07x	14.28x	2.26%	126B
TITAN COMPANY LIMITED	60.96x	4.42x	40.43x	0.42%	41.42B
ANTA SPORTS PRODUCTS LIMITED	11.91x	1.79x	6.16x	3.92%	27.1B
RALPH LAUREN CORPORATION	20.46x	2.68x	13.66x	1.02%	22.55B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.73x	1.21x	7.87x	6.82%	14.17B
MONCLER S.P.A.	18.02x	3.42x	8.51x	3.24%	12.95B
Average	24.47x	3.48x	14.58x	2.81%	76.94B
Weighted average by Cap.	25.15x	4.28x	14.18x	2.46%