Valuation LVMH Toronto S.E.

Stocks

Market Closed - Toronto S.E. 20:49:43 22/10/2026 BST			5-day change	1st Jan Change
15.90 ^CAD	-3.11%		-0.06%	-42.39%

10-22	Gucci sales slip again in latest blow to Kering recovery plan	RE
10-22	Gucci's sales drop 6% in third quarter as weak Chinese demand dampens turnaround hopes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	191,224	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-40.12%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	214,455	211,235	207,834
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-38.18%	-1.5%	-1.61%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.6x	16.2x	14.8x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.7x	2.5x	2.33x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	24.55x	1.84x	1.55x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.38x	2.27x	2.16x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.67x	2.51x	2.35x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.93x	8.28x	7.67x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.4x	11.5x	10.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.8x	16.6x	15.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.31%	6.02%	6.4%
Dividend per Share ²	7	12	13	13	13	12.93	13.65	14.45
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.33%	3.52%	3.73%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.01	23.94	26.23
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	57%	55.1%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,466	84,175	88,421
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,017	25,517	27,104
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,240	18,381	19,605
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,986	11,964	13,088
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,610
Reference price ²	727.00	679.90	733.60	635.50	645.00	387.80	387.80	387.80
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.66x	2.67x	8.95x	3.33%	215B
HERMÈS INTERNATIONAL	31.02x	7.72x	17.09x	1.44%	159B
COMPAGNIE FINANCIERE RICHEMONT	25.45x	4.06x	14.26x	2.26%	125B
TITAN COMPANY LIMITED	60.41x	4.38x	40.07x	0.42%	41.21B
RALPH LAUREN CORPORATION	20.56x	2.7x	13.74x	1.02%	22.68B
MONCLER S.P.A.	18.3x	3.48x	8.65x	3.19%	13.11B
SWATCH GROUP	39.94x	1.25x	10.88x	2.53%	11.33B
LULULEMON ATHLETICA INC.	10.01x	0.86x	4.4x	-.--%	10.69B
Average	27.92x	3.39x	14.75x	1.77%	74.84B
Weighted average by Cap.	26.20x	4.38x	14.50x	2.24%