Real-time Estimate
Cboe Europe
14:31:58 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
68.6
CHF
|
+1.18%
|
|
-1.31%
|
-5.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,558
|
3,393
|
3,518
|
3,507
|
3,564
|
3,358
|
-
|
-
|
Enterprise Value (EV)
1 |
3,558
|
3,393
|
3,518
|
3,507
|
3,564
|
3,358
|
3,358
|
3,358
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.98%
|
3.12%
|
3.01%
|
3.02%
|
3.47%
|
3.67%
|
3.67%
|
3.67%
|
Capitalization / Revenue
|
7.06
x
|
6.39
x
|
6.05
x
|
5.99
x
|
5.8
x
|
5.14
x
|
5.03
x
|
4.79
x
|
EV / Revenue
|
7.06
x
|
6.39
x
|
6.05
x
|
5.99
x
|
5.8
x
|
5.14
x
|
5.03
x
|
4.79
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
1.14
x
|
1.14
x
|
1.09
x
|
0.92
x
|
0.83
x
|
0.79
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
42,413
|
42,353
|
42,386
|
42,407
|
49,506
|
49,310
|
-
|
-
|
Reference price
2 |
83.90
|
80.10
|
83.00
|
82.70
|
72.00
|
68.10
|
68.10
|
68.10
|
Announcement Date
|
04/02/20
|
02/02/21
|
03/02/22
|
07/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
504.3
|
531.1
|
581.3
|
585.7
|
614.9
|
653.4
|
667
|
701.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
323.2
|
284.6
|
303.5
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
55.6%
|
48.59%
|
49.36%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.500
|
2.500
|
2.500
|
2.500
|
2.500
|
2.500
|
2.500
|
2.500
|
Announcement Date
|
04/02/20
|
02/02/21
|
03/02/22
|
07/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2023 S1
|
2024 Q1
|
---|
Net sales
1 |
289.3
|
430
|
308.1
|
156.7
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/08/22
|
28/10/22
|
29/08/23
|
12/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.27%
|
7.21%
|
7.3%
|
7.18%
|
7.49%
|
7.3%
|
7.2%
|
7.17%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
67.60
|
70.30
|
72.60
|
76.10
|
78.10
|
82.30
|
85.90
|
89.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
02/02/21
|
03/02/22
|
07/02/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
68.1
CHF Average target price
87
CHF Spread / Average Target +27.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.83% | 3.67B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +21.81% | 170B | | +9.03% | 162B | | +5.18% | 153B | | +0.10% | 139B | | -10.52% | 138B |
Other Banks
|