Financials Lux Industries Limited

Equities

LUXIND

INE150G01020

Apparel & Accessories

Market Closed - NSE India S.E. 12:43:52 13/05/2024 BST 5-day change 1st Jan Change
1,458 INR -0.96% Intraday chart for Lux Industries Limited -2.63% +12.12%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 34,679 23,863 44,151 65,886 34,918 43,831 - -
Enterprise Value (EV) 1 34,679 23,863 44,151 65,886 34,918 43,831 43,831 43,831
P/E ratio 34.2 x 18.9 x 19.2 x 19.3 x 23.8 x - - -
Yield 0.25% - - 0.55% - - - -
Capitalization / Revenue 2,869,135 x 1,984,114 x 2,277,684 x 2,898,616 x - - - -
EV / Revenue 2,869,135 x 1,984,114 x 2,277,684 x 2,898,616 x - - - -
EV / EBITDA 19,235,638 x 12,672,082 x 11,565,141 x 13,907,240 x - - - -
EV / FCF 19,224,538 x 24,151,945 x 13,477,543 x -21,939,910 x - - - -
FCF Yield 0% 0% 0% -0% - - - -
Price to Book 8.79 x 5.02 x - 5.03 x - - - -
Nbr of stocks (in thousands) 25,253 25,253 25,253 30,072 30,072 30,072 - -
Reference price 2 1,373 945.0 1,748 2,191 1,161 1,458 1,458 1,458
Announcement Date 22/04/19 29/06/20 25/05/21 30/05/22 30/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 12,087 12,027 19,384 22,730 - - - -
EBITDA 1,803 1,883 3,818 4,738 - - - -
EBIT 1,782 1,801 - 4,562 - - - -
Operating Margin 14.75% 14.98% - 20.07% - - - -
Earnings before Tax (EBT) 1,546 1,670 3,661 4,593 - - - -
Net income 1,013 1,260 2,734 3,414 1,468 - - -
Net margin 8.38% 10.48% 14.1% 15.02% - - - -
EPS 40.12 49.90 90.91 113.5 48.80 - - -
Free Cash Flow 1,804 988 3,276 -3,003 - - - -
FCF margin 14.92% 8.22% 16.9% -13.21% - - - -
FCF Conversion (EBITDA) 100.06% 52.47% 85.81% - - - - -
FCF Conversion (Net income) 178.05% 78.41% 119.83% - - - - -
Dividend per Share 3.500 - - 12.00 - - - -
Announcement Date 22/04/19 29/06/20 25/05/21 30/05/22 30/05/23 - - -
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q3 2022 Q4 2024 Q3
Net sales 1 4,148 - 5,805 5,250
EBITDA 1 - - 1,075 446
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - 1,034 745 -
Net margin - - 12.83% -
EPS - 34.40 24.77 -
Dividend per Share - - - -
Announcement Date 28/08/21 03/02/22 30/05/22 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,804 988 3,276 -3,003 - - - -
ROE (net income / shareholders' equity) 27.7% 27.6% 31.2% 29.3% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 156.0 188.0 - 436.0 - - - -
Cash Flow per Share - - - - - - - -
Capex 124 51 653 753 - - - -
Capex / Sales 1.03% 0.42% 3.37% 3.31% - - - -
Announcement Date 22/04/19 29/06/20 25/05/21 30/05/22 30/05/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. LUXIND Stock
  4. Financials Lux Industries Limited