Stock 5267 LUNG PIEN VACUUM INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lung Pien Vacuum Industry Co., Ltd.

Equities

5267

TW0005267009

Industrial Machinery & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 19/06/2024 BST 		5-day change 1st Jan Change
37.5 TWD +1.35% Intraday chart for Lung Pien Vacuum Industry Co., Ltd. +1.08% +8.23%
04-08 Lung Pien Vacuum Industry Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Lung Pien Vacuum Industry Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,043 880 794.3 803.3 869.1 876.6
Enterprise Value (EV) 1 579.9 506.9 451.8 495 493.7 660.5
P/E ratio 10.9 x 17.3 x 18.7 x 19.2 x 12.1 x 27.1 x
Yield 7.33% 5.8% 6.42% 6.3% 7.57% -
Capitalization / Revenue 2.27 x 2.25 x 2.27 x 2.02 x 1.96 x 2.42 x
EV / Revenue 1.26 x 1.3 x 1.29 x 1.25 x 1.11 x 1.82 x
EV / EBITDA 5.16 x 7.36 x 6.32 x 8.74 x 8.53 x 23.5 x
EV / FCF 6.71 x -40.6 x 15.9 x 180 x 5.37 x -6.37 x
FCF Yield 14.9% -2.47% 6.28% 0.56% 18.6% -15.7%
Price to Book 1.64 x 1.44 x 1.33 x 1.37 x 1.43 x 1.53 x
Nbr of stocks (in thousands) 25,500 25,500 25,500 25,300 25,300 25,300
Reference price 2 40.92 34.51 31.15 31.75 34.35 34.65
Announcement Date 08/04/19 16/04/20 21/04/21 08/04/22 29/03/23 08/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 460.7 390.3 349.9 397 443.2 362.5
EBITDA 1 112.5 68.83 71.45 56.65 57.87 28.15
EBIT 1 105.9 62.93 65.8 52.54 53.66 24.24
Operating Margin 22.98% 16.12% 18.81% 13.23% 12.11% 6.69%
Earnings before Tax (EBT) 1 122.5 64.16 53.78 53.27 91.06 41.05
Net income 1 96.1 50.89 42.51 41.84 72.21 32.45
Net margin 20.86% 13.04% 12.15% 10.54% 16.29% 8.95%
EPS 2 3.769 1.990 1.670 1.650 2.840 1.280
Free Cash Flow 1 86.37 -12.5 28.35 2.749 91.98 -103.7
FCF margin 18.75% -3.2% 8.1% 0.69% 20.76% -28.61%
FCF Conversion (EBITDA) 76.81% - 39.68% 4.85% 158.95% -
FCF Conversion (Net income) 89.88% - 66.69% 6.57% 127.39% -
Dividend per Share 2 3.000 2.000 2.000 2.000 2.600 -
Announcement Date 08/04/19 16/04/20 21/04/21 08/04/22 29/03/23 08/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 464 373 343 308 375 216
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 86.4 -12.5 28.4 2.75 92 -104
ROE (net income / shareholders' equity) 15.3% 8.16% 7.06% 7.09% 12.1% 5.5%
ROA (Net income/ Total Assets) 8.18% 4.98% 5.23% 4.16% 4.28% 1.86%
Assets 1 1,175 1,022 813.1 1,006 1,688 1,743
Book Value Per Share 2 25.00 23.90 23.50 23.10 24.00 22.70
Cash Flow per Share 2 13.20 10.80 10.80 6.540 9.250 8.950
Capex 1 0.45 - - 5.14 3.02 2.11
Capex / Sales 0.1% - - 1.29% 0.68% 0.58%
Announcement Date 08/04/19 16/04/20 21/04/21 08/04/22 29/03/23 08/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
LUNG PIEN VACUUM INDUSTRY CO., LTD. Stock Lung Pien Vacuum Industry Co., Ltd.
+8.23% 28.87M
ATLAS COPCO AB Stock Atlas Copco AB
+14.29% 88.57B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+10.26% 65.15B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.48% 38.16B
XYLEM INC. Stock Xylem Inc.
+21.75% 34.03B
SANDVIK AB Stock Sandvik AB
-0.87% 26.01B
FORTIVE CORPORATION Stock Fortive Corporation
-0.90% 25.81B
FANUC CORPORATION Stock Fanuc Corporation
+1.50% 25.46B
DOVER CORPORATION Stock Dover Corporation
+19.17% 25.12B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-1.56% 22.7B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 5267 Stock
  4. Financials Lung Pien Vacuum Industry Co., Ltd.