Valuation Lub-rref (Bangladesh) PLC.

Stocks

End-of-day quote Dhaka S.E. 14/09/2026			5-day change	1st Jan Change
12.30 ^BDT	-0.81%		-12.14%	+24.24%

04-28	Lub-rref PLC. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
01-28	Lub-rref PLC. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025
Market Cap ¹	7,001	6,086	5,098	2,542	2,048
Change	-	-13.07%	-16.23%	-50.14%	-19.43%
Enterprise Value (EV) ¹	6,944	6,342	7,121	5,721	5,760
Change	-	-8.66%	12.27%	-19.66%	0.68%
P/E	14.1x	19.6x	24.9x	-23.7x	-3.09x
PBR	1.32x	1.1x	0.92x	0.47x	0.43x
PEG	0.4x	-0.5x	-0.7x	0x	-0x
Capitalization / Revenue	4.06x	3.38x	3.52x	4.08x	3.17x
EV / Revenue	4.03x	3.53x	4.92x	9.18x	8.91x
EV / EBITDA	9.93x	8.75x	12.4x	20.1x	-274x
EV / EBIT	14.8x	13x	20.7x	77.3x	-26.2x
EV / FCF	-31.7x	-23.7x	-3.57x	-5.25x	-35.7x
FCF Yield	-3.16%	-4.23%	-28%	-19%	-2.8%
Dividend per Share ²	1	1	0.2	0.1	-
Rate of return	2.07%	2.39%	0.57%	0.57%	-
EPS ²	3.407	2.135	1.409	-0.7398	-4.562
Distribution rate	29.3%	46.8%	14.2%	-13.5%	-
Net sales ¹	1,724	1,799	1,448	623.5	646.1
EBITDA ¹	699.5	725.1	575.5	284.6	-21.05
EBIT ¹	468	486.6	343.2	74.05	-219.6
Net income ¹	394.4	310.1	204.7	-107.5	-662.7
Net Debt ¹	-57.07	256.6	2,023	3,179	3,712
Reference price ²	48.20	41.90	35.10	17.50	14.10
Nbr of stocks (in thousands)	145,243	145,243	145,243	145,243	145,243
Announcement Date	31/10/21	06/11/22	26/12/23	22/12/24	15/12/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUB-RREF (BANGLADESH) PLC.	-	-	-	-	14.52M
EXXONMOBIL HOLDINGS CORPORATION	14.42x	1.72x	7.34x	2.51%	679B
RELIANCE INDUSTRIES LTD	19.6x	1.61x	9.44x	0.47%	178B
BP PLC	7.61x	0.6x	2.76x	4.43%	119B
VALERO ENERGY CORPORATION	8.91x	0.75x	5.41x	1.26%	110B
MARATHON PETROLEUM CORPORATION	7.6x	0.81x	5.21x	1.03%	111B
PHILLIPS 66	9.59x	0.7x	6.63x	1.98%	103B
CHINA PETROLEUM & CHEMICAL CORPORATION	11.28x	0.38x	5.94x	6.24%	91.97B
SUNCOR ENERGY INC.	9.63x	1.88x	4.82x	2.53%	80.33B
IMPERIAL OIL LIMITED	12.33x	1.53x	8.12x	1.88%	63.65B
Average	11.22x	1.11x	6.18x	2.48%	153.55B
Weighted average by Cap.	12.75x	1.34x	6.71x	2.39%