Financials Long Young Electronic (Kunshan) Co., Ltd.

Equities

301389

CNE100005WT8

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 23:00:00 23/05/2024 BST 5-day change 1st Jan Change
22.58 CNY +19.98% Intraday chart for Long Young Electronic (Kunshan) Co., Ltd. +57.24% +18.34%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,188 5,409 6,388 - -
Enterprise Value (EV) 1 5,188 5,409 6,388 6,388 6,388
P/E ratio 24.4 x 56.1 x 37.6 x 22.1 x 16.5 x
Yield - - - - -
Capitalization / Revenue 13.8 x 20.4 x 13.1 x 6.49 x 4.14 x
EV / Revenue 13.8 x 20.4 x 13.1 x 6.49 x 4.14 x
EV / EBITDA 25.1 x 72.5 x 42.9 x 21.1 x 14.8 x
EV / FCF 33,186,495 x - - - -
FCF Yield 0% - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 283,500 283,500 282,924 - -
Reference price 2 18.30 19.08 22.58 22.58 22.58
Announcement Date 23/03/23 14/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 376.4 265.4 489 984 1,543
EBITDA 1 - 207 74.59 149 303 433
EBIT 1 - 198.2 112.7 196 338 452
Operating Margin - 52.65% 42.49% 40.08% 34.35% 29.29%
Earnings before Tax (EBT) 1 - 197.8 113.6 197 339 453
Net income 1 197.7 168.9 96.76 170 290 387
Net margin - 44.86% 36.47% 34.76% 29.47% 25.08%
EPS 2 0.9300 0.7500 0.3400 0.6000 1.020 1.370
Free Cash Flow - 156.3 - - - -
FCF margin - 41.53% - - - -
FCF Conversion (EBITDA) - 75.52% - - - -
FCF Conversion (Net income) - 92.58% - - - -
Dividend per Share - - - - - -
Announcement Date 27/09/22 23/03/23 14/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 156 - - - -
ROE (net income / shareholders' equity) - 16.6% 4.34% 7.3% 11.7% 14.7%
ROA (Net income/ Total Assets) - 7.03% 4.11% 7% 11% 13.4%
Assets 1 - 2,403 2,355 2,429 2,636 2,888
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 28.8 98.1 146 156 80
Capex / Sales - 7.64% 36.96% 29.86% 15.85% 5.18%
Announcement Date 27/09/22 23/03/23 14/03/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
22.58 CNY
Average target price
20 CNY
Spread / Average Target
-11.43%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301389 Stock
  4. Financials Long Young Electronic (Kunshan) Co., Ltd.