Valuation Logory Logistics Technology Co., Ltd.

Stocks

End-of-day quote Hong Kong S.E. 19/08/2026			5-day change	1st Jan Change
0.3350 ^CNY	+9.84%		+9.84%	-54.73%

08-03	Logory Logistics Technology Co., Ltd. Provides Group Earnings Guidance for the Six Months Ended June 30, 2026	CI
05-28	Logory Logistics Technology Co., Ltd. Announces Board and Committee Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,392	1,022	926.9
Change	-	-26.59%	-9.27%
Enterprise Value (EV) ¹	1,001	500.4	629.7
Change	-	-50.01%	25.85%
P/E	-46.8x	20.4x	21.3x
PBR	2.13x	1.44x	1.22x
PEG	0x	-0x	-1.6x
Capitalization / Revenue	0.25x	0.14x	0.2x
EV / Revenue	0.18x	0.07x	0.14x
EV / EBITDA	-25.9x	7.54x	6.07x
EV / EBIT	-21x	8.25x	6.42x
EV / FCF	-4.05x	4.19x	-2.76x
FCF Yield	-24.7%	23.9%	-36.2%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0213	0.0359	0.0312
Distribution rate	-	-	-
Net sales ¹	5,616	7,542	4,531
EBITDA ¹	-38.7	66.41	103.7
EBIT ¹	-47.76	60.68	98.1
Net income ¹	-29.56	50.03	43.48
Net Debt ¹	-390.7	-521.3	-297.2
Reference price ²	0.9985	0.7330	0.6650
Nbr of stocks (in thousands)	1,393,876	1,393,876	1,393,876
Announcement Date	25/04/24	25/04/25	27/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOGORY LOGISTICS TECHNOLOGY CO., LTD.	-	-	-	-	59.55M
MICROSOFT CORPORATION	24.58x	9.07x	14.77x	0.8%	3,596B
PALANTIR TECHNOLOGIES INC.	115.66x	49.94x	81.07x	-.--%	421B
DATADOG, INC.	413.96x	17.75x	70.16x	-.--%	83.85B
CADENCE DESIGN SYSTEMS, INC.	65.61x	13.84x	29.19x	-.--%	86.74B
SYNOPSYS, INC.	148.68x	8.71x	22.23x	-.--%	76.83B
SEA LIMITED	40.17x	2.03x	16.19x	-.--%	72.95B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	123.66x	5.08x	24.51x	-.--%	44.32B
ATLASSIAN CORPORATION	176.09x	5.62x	21.61x	-.--%	44.1B
TWILIO INC.	25.89x	5.29x	25.39x	-.--%	34.07B
Average	126.03x	13.04x	33.90x	0.09%	446.02B
Weighted average by Cap.	46.18x	12.96x	22.75x	0.65%