|
Market Closed -
Nasdaq
21:00:00 18/08/2026 BST
|
Pre-market 13:06:35 | |||
| 98.31 USD | -2.78% |
|
99.32 | +1.03% |
| 08-10 | Memory Price Surge Accelerating IT Hardware Spending, Morgan Stanley Says | MT |
| 08-05 | Logitech International: Supply chain pressures go beyond inflation |  |
Company Valuation: Logitech International S.A.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,491 | 9,327 | 13,882 | 12,477 | 13,224 | 14,153 | - | - |
| Change | - | -25.33% | 48.84% | -10.12% | 5.99% | 7.02% | - | - |
| Enterprise Value (EV) 1 | 11,162 | 8,178 | 12,361 | 10,974 | 11,482 | 12,436 | 12,325 | 12,108 |
| Change | - | -26.74% | 51.15% | -11.23% | 4.64% | 8.31% | -0.9% | -1.76% |
| P/E | 19.9x | 26.1x | 23.2x | 20.2x | 18.8x | 20.3x | 18.8x | 16.8x |
| PBR | 5.16x | 4.11x | 6.18x | 4.81x | 5.85x | 5.8x | 5.22x | 4.75x |
| PEG | - | -0.6x | 0.3x | 3.01x | 1.2x | 16.36x | 2.29x | 1.4x |
| Capitalization / Revenue | 2.28x | 2.05x | 3.23x | 2.74x | 2.73x | 2.9x | 2.73x | 2.58x |
| EV / Revenue | 2.04x | 1.8x | 2.88x | 2.41x | 2.37x | 2.55x | 2.38x | 2.21x |
| EV / EBITDA | 11.2x | 12.3x | 16.2x | 13.2x | 13.5x | 14.6x | 13.5x | 12.3x |
| EV / EBIT | 12.3x | 13.9x | 17.7x | 14.2x | 12.6x | 13.9x | 13.4x | 12.3x |
| EV / FCF | 53.4x | 18.5x | 11.3x | 14x | 11.8x | 15.6x | 14x | 12.8x |
| FCF Yield | 1.87% | 5.4% | 8.81% | 7.17% | 8.5% | 6.41% | 7.13% | 7.8% |
| Dividend per Share 2 | 0.9715 | 1.16 | 1.28 | 1.43 | - | 1.619 | 1.719 | 1.834 |
| Rate of return | 1.29% | 1.99% | 1.43% | 1.71% | - | 1.64% | 1.74% | 1.86% |
| EPS 2 | 3.78 | 2.23 | 3.87 | 4.13 | 4.8 | 4.86 | 5.259 | 5.881 |
| Distribution rate | 25.7% | 52% | 33.1% | 34.6% | - | 33.3% | 32.7% | 31.2% |
| Net sales 1 | 5,481 | 4,539 | 4,298 | 4,555 | 4,841 | 4,881 | 5,180 | 5,478 |
| EBITDA 1 | 992.5 | 664.8 | 762.4 | 834.3 | 852.6 | 849 | 914.8 | 982 |
| EBIT 1 | 904.1 | 588.5 | 699.3 | 774.6 | 910.8 | 892.5 | 922.1 | 987.3 |
| Net income 1 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 | 703.3 | 739.8 | 809.6 |
| Net Debt 1 | -1,329 | -1,149 | -1,521 | -1,503 | -1,742 | -1,716 | -1,828 | -2,045 |
| Reference price 2 | 75.14 | 58.18 | 89.67 | 83.62 | 90.21 | 98.84 | 98.84 | 98.84 |
| Nbr of stocks (in thousands) | 166,228 | 160,304 | 154,820 | 149,200 | 146,589 | 143,188 | - | - |
| Announcement Date | 03/05/22 | 02/05/23 | 30/04/24 | 29/04/25 | 05/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.22x | 1.86x | 17.17x | 0.54% | 303B | |
| 26.32x | 10.63x | 19.16x | 0.33% | 205B | |
| 24.86x | 1.96x | 10.25x | 1.02% | 73.74B | |
| 17.03x | 0.44x | 7.87x | 1.88% | 49.56B | |
| 41.37x | 25.41x | 31.47x | 1.08% | 42.87B | |
| 30.39x | 5.15x | 17.86x | 1.21% | 37.3B | |
| 13.22x | 0.56x | 6.91x | 4% | 27.4B | |
| 11.64x | 0.61x | 9.11x | 5.72% | 21.16B | |
| 16.35x | 0.31x | 9.07x | 0.74% | 20.77B | |
| Average | 23.16x | 5.21x | 14.32x | 1.83% | 86.72B | |
| Weighted average by Cap. | 25.84x | 5.41x | 16.47x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN Stock
- LOGI Stock
- Valuation Logitech International S.A.
Select your edition
All financial news and data tailored to specific country editions
