Valuation Logitech International S.A. Nasdaq

Stocks

Real-time Estimate Cboe BZX Other stock markets 17:28:14 10/07/2026 BST			5-day change	1st Jan Change
102.58 ^USD	+0.90%		+5.17%	+2.25%

07-08	Logitech International Faces Weaker PC Demand, Estimate Revisions, Morgan Stanley Says	MT
07-08	Morgan Stanley Adjusts Price Target on Logitech International to $88 From $89, Maintains Underweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,491	9,327	13,882	12,477	13,224	14,430	-	-
Change	-	-25.33%	48.84%	-10.12%	5.99%	9.12%	-	-
Enterprise Value (EV) ¹	11,162	8,178	12,361	10,974	11,482	12,812	12,892	12,279
Change	-	-26.74%	51.15%	-11.23%	4.64%	11.58%	0.62%	-4.76%
P/E	19.9x	26.1x	23.2x	20.2x	18.8x	20.4x	18.4x	16.8x
PBR	5.16x	4.11x	6.18x	4.81x	5.85x	5.94x	5.29x	4.89x
PEG	-	-0.6x	0.3x	3.01x	1.2x	7.45x	1.7x	1.8x
Capitalization / Revenue	2.28x	2.05x	3.23x	2.74x	2.73x	2.89x	2.77x	2.61x
EV / Revenue	2.04x	1.8x	2.88x	2.41x	2.37x	2.57x	2.48x	2.22x
EV / EBITDA	11.2x	12.3x	16.2x	13.2x	13.5x	14.6x	13.6x	12.2x
EV / EBIT	12.3x	13.9x	17.7x	14.2x	12.6x	14.3x	14.1x	12.5x
EV / FCF	53.4x	18.5x	11.3x	14x	11.8x	16.2x	14.4x	12.9x
FCF Yield	1.87%	5.4%	8.81%	7.17%	8.5%	6.17%	6.94%	7.75%
Dividend per Share ²	0.9715	1.16	1.28	1.43	-	1.637	1.746	1.895
Rate of return	1.29%	1.99%	1.43%	1.71%	-	1.63%	1.74%	1.88%
EPS ²	3.78	2.23	3.87	4.13	4.8	4.931	5.474	5.985
Distribution rate	25.7%	52%	33.1%	34.6%	-	33.2%	31.9%	31.7%
Net sales ¹	5,481	4,539	4,298	4,555	4,841	4,991	5,206	5,526
EBITDA ¹	992.5	664.8	762.4	834.3	852.6	876.3	944.5	1,010
EBIT ¹	904.1	588.5	699.3	774.6	910.8	894.6	914.2	980.3
Net income ¹	644.5	364.6	612.1	631.5	711.2	715.8	765.1	842
Net Debt ¹	-1,329	-1,149	-1,521	-1,503	-1,742	-1,618	-1,538	-2,151
Reference price ²	75.14	58.18	89.67	83.62	90.21	100.53	100.53	100.53
Nbr of stocks (in thousands)	166,228	160,304	154,820	149,200	146,589	143,536	-	-
Announcement Date	03/05/22	02/05/23	30/04/24	29/04/25	05/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELL TECHNOLOGIES INC.	26.02x	1.8x	16.51x	0.55%	291B
SEAGATE TECHNOLOGY HOLDINGS PLC	67.93x	16.88x	46.28x	0.33%	201B
HEWLETT PACKARD ENTERPRISE COMPANY	22.28x	1.77x	9.3x	1.16%	65.03B
LENOVO GROUP LIMITED	15.99x	0.35x	6.41x	1.98%	38.05B
ASIA VITAL COMPONENTS CO., LTD.	24.76x	3.96x	15.42x	1.63%	28.63B
KING SLIDE WORKS CO., LTD.	41.31x	22.57x	31.31x	1.27%	24.42B
HP INC.	10.65x	0.47x	5.78x	4.97%	22.07B
DAWNING INFORMATION INDUSTRY CO., LTD.	56.86x	-	-	0.43%	22.39B
Average	33.23x	6.83x	18.72x	1.54%	86.61B
Weighted average by Cap.	38.30x	7.05x	24.32x	0.83%