Valuation Logitech International S.A. Nasdaq

Stocks

Market Closed - Nasdaq 21:00:00 17/09/2026 BST			5-day change	1st Jan Change
102.54 ^USD	+3.02%		+3.90%	+2.31%

09-17	NEX Team Inc. announced that it has received funding from Baillie Gifford & Co., BAI Capital, National Basketball Association, Inc., Logitech International S.A., Medici Capital Partners, The Raine Group LLC	CI
09-14	Logitech International Insider Sold Shares Worth $1,648,449, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,491	9,327	13,882	12,477	13,224	14,646	-	-
Change	-	-25.33%	48.84%	-10.12%	5.99%	10.76%	-	-
Enterprise Value (EV) ¹	11,162	8,178	12,361	10,974	11,482	12,923	12,806	12,583
Change	-	-26.74%	51.15%	-11.23%	4.64%	12.55%	-0.91%	-1.73%
P/E	19.9x	26.1x	23.2x	20.2x	18.8x	20.8x	19.3x	17.3x
PBR	5.16x	4.11x	6.18x	4.81x	5.85x	6.07x	5.52x	5.03x
PEG	-	-0.6x	0.3x	3.01x	1.2x	8.63x	2.46x	1.5x
Capitalization / Revenue	2.28x	2.05x	3.23x	2.74x	2.73x	3x	2.83x	2.68x
EV / Revenue	2.04x	1.8x	2.88x	2.41x	2.37x	2.65x	2.47x	2.3x
EV / EBITDA	11.2x	12.3x	16.2x	13.2x	13.5x	15.2x	14x	12.8x
EV / EBIT	12.3x	13.9x	17.7x	14.2x	12.6x	14.5x	14x	12.8x
EV / FCF	53.4x	18.5x	11.3x	14x	11.8x	16.3x	14.6x	13.3x
FCF Yield	1.87%	5.4%	8.81%	7.17%	8.5%	6.13%	6.83%	7.51%
Dividend per Share ²	0.9715	1.16	1.28	1.43	-	1.621	1.721	1.834
Rate of return	1.29%	1.99%	1.43%	1.71%	-	1.58%	1.68%	1.79%
EPS ²	3.78	2.23	3.87	4.13	4.8	4.916	5.302	5.924
Distribution rate	25.7%	52%	33.1%	34.6%	-	33%	32.5%	31%
Net sales ¹	5,481	4,539	4,298	4,555	4,841	4,875	5,174	5,474
EBITDA ¹	992.5	664.8	762.4	834.3	852.6	849	914.8	982
EBIT ¹	904.1	588.5	699.3	774.6	910.8	890	917.4	980.4
Net income ¹	644.5	364.6	612.1	631.5	711.2	710.6	743.8	811.4
Net Debt ¹	-1,329	-1,149	-1,521	-1,503	-1,742	-1,723	-1,841	-2,063
Reference price ²	75.14	58.18	89.67	83.62	90.21	102.29	102.29	102.29
Nbr of stocks (in thousands)	166,228	160,304	154,820	149,200	146,589	143,188	-	-
Announcement Date	03/05/22	02/05/23	30/04/24	29/04/25	05/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELL TECHNOLOGIES INC.	23.03x	1.94x	15.3x	0.45%	358B
SEAGATE TECHNOLOGY HOLDINGS PLC	22.81x	9.21x	16.33x	0.38%	178B
HEWLETT PACKARD ENTERPRISE COMPANY	20.07x	1.91x	9.77x	1%	75.24B
LENOVO GROUP LIMITED	18.37x	0.47x	8.53x	1.74%	53.45B
ASIA VITAL COMPONENTS CO., LTD.	30.83x	5.38x	18.21x	1.36%	39.23B
KING SLIDE WORKS CO., LTD.	34.68x	21.17x	26.21x	1.28%	36.13B
HP INC.	13.07x	0.58x	7.01x	3.67%	29.49B
ASUSTEK COMPUTER INC.	12.15x	0.63x	9.47x	5.53%	21.95B
TD SYNNEX CORPORATION	16.4x	0.31x	9.37x	0.74%	20.83B
Average	21.27x	4.62x	13.35x	1.79%	90.28B
Weighted average by Cap.	22.47x	4.33x	14.58x	0.91%