Valuation Logistri AB

Stocks

End-of-day quote SPOTLIGHT STOCK MARKET AB 30/09/2026			5-day change	1st Jan Change
14.50 ^SEK	-.--%		-.--%	-12.12%

11-03	SB1 Markets sees acquisition potential in Logistri after Hitachi deal, cuts price target	FW
10-29	Logistri sells development properties to Hitachi Energy for nearly SEK1.4bn	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	1,210	1,402	-	-
Change	-	15.83%	-	-
Enterprise Value (EV) ¹	2,483	3,150	4,209	4,094
Change	-	26.87%	33.62%	-2.73%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	6.58x	6.52x	4.83x	4.39x
EV / Revenue	13.5x	14.7x	14.5x	12.8x
EV / EBITDA	16.9x	18.4x	17x	14.9x
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.28	0.3	0.45	0.5
Rate of return	1.7%	2.07%	3.1%	3.45%
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	183.8	215	290	319
EBITDA ¹	146.8	171	248	274
EBIT	-	-	-	-
Net income ¹	135.3	117	132	151
Net Debt ¹	1,272	1,748	2,807	2,692
Reference price ²	16.50	14.50	14.50	14.50
Nbr of stocks (in thousands)	73,350	96,683	-	-
Announcement Date	11/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOGISTRI AB	-	14.65x	18.42x	2.07%	142M
VINGROUP	63.4x	-	-	-	68.74B
SUN HUNG KAI PROPERTIES LIMITED	13.73x	4.74x	12.15x	3.51%	43.5B
MITSUBISHI ESTATE CO., LTD.	19.32x	4.13x	16.6x	1.27%	29.71B
EMAAR PROPERTIES	5.63x	0.92x	1.92x	8%	30.08B
CHINA RESOURCES LAND LIMITED	8.74x	1.55x	8.61x	4.03%	29.12B
MITSUI FUDOSAN CO., LTD.	14.9x	3.2x	15.3x	2.35%	27.41B
CK ASSET HOLDINGS LIMITED	10.9x	2.15x	8.3x	3.85%	21.93B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.12x	6.41x	16.85x	1.66%	18.74B
VINHOMES	6.31x	2.36x	4.58x	-.--%	19.94B
Average	17.34x	4.46x	11.42x	2.97%	28.93B
Weighted average by Cap.	24.11x	3.20x	10.62x	3.3%