Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.165 EUR | -1.27% | 0.00% | +101.56% |
04-08 | Archos: capital increase launched, share price declines | CF |
03-18 | Logic Instrument S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.41 | 2.577 | 5.248 | 10.58 | - | - |
Enterprise Value (EV) 1 | 4.41 | 2.577 | 5.597 | 10.86 | 10.81 | 10.58 |
P/E ratio | -39.2 x | 99.3 x | - | 7.28 x | 6.47 x | 5.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | 0.16 x | 0.31 x | 0.29 x | 0.26 x |
EV / Revenue | - | - | 0.17 x | 0.31 x | 0.29 x | 0.26 x |
EV / EBITDA | - | - | - | 5.46 x | 4.8 x | 4.04 x |
EV / FCF | - | - | - | 155 x | 216 x | 7.2 x |
FCF Yield | - | - | - | 0.64% | 0.46% | 13.9% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 8,647 | 8,647 | 9,080 | 9,080 | - | - |
Reference price 2 | 0.5100 | 0.2980 | 0.5780 | 1.165 | 1.165 | 1.165 |
Announcement Date | 27/02/21 | 09/03/23 | 18/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 32.64 | 34.52 | 37.09 | 39.99 |
EBITDA 1 | - | - | - | 1.99 | 2.25 | 2.62 |
EBIT 1 | - | - | 1.804 | 1.94 | 2.2 | 2.57 |
Operating Margin | - | - | 5.53% | 5.62% | 5.93% | 6.43% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | -0.111 | 0.0238 | 1.489 | 1.43 | 1.67 | 2.01 |
Net margin | - | - | 4.56% | 4.14% | 4.5% | 5.03% |
EPS 2 | -0.0130 | 0.003000 | - | 0.1600 | 0.1800 | 0.2200 |
Free Cash Flow 1 | - | - | - | 0.07 | 0.05 | 1.47 |
FCF margin | - | - | - | 0.2% | 0.13% | 3.68% |
FCF Conversion (EBITDA) | - | - | - | 3.52% | 2.22% | 56.11% |
FCF Conversion (Net income) | - | - | - | 4.9% | 2.99% | 73.13% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/02/21 | 09/03/23 | 18/03/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | 0.3605 |
Net margin | - |
EPS 2 | 0.0400 |
Dividend per Share | - |
Announcement Date | 01/08/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.35 | 0.28 | 0.23 | - |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.1407 x | 0.1022 x | - |
Free Cash Flow 1 | - | - | - | 0.07 | 0.05 | 1.47 |
ROE (net income / shareholders' equity) | - | - | 30.7% | 21.6% | 20.2% | 19.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.3 | 0.05 | 0.05 |
Capex / Sales | - | - | - | 0.87% | 0.13% | 0.13% |
Announcement Date | 27/02/21 | 09/03/23 | 18/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+101.56% | 11.44M | |
+61.29% | 84.78B | |
-7.15% | 27.15B | |
-2.65% | 21.37B | |
+1.08% | 18.02B | |
-15.11% | 14.16B | |
-6.49% | 12.06B | |
+15.11% | 10.01B | |
+8.19% | 9.84B | |
-12.16% | 9.81B |
- Stock Market
- Equities
- ALLOG Stock
- Financials Logic Instrument SA