Company Valuation: Locasystem International

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2024 2025 2026
Market Cap 1 3.159 5.67 5.593 4.497 4.535
Change - 79.49% - -19.59% 0.84%
Enterprise Value (EV) 1 1.674 5.548 5.247 4.04 5.305
Change - 231.35% - -23.01% 31.34%
P/E 1.48x -16.3x - -3.38x -7.75x
PBR 0.4x 0.64x - 1.03x 1.26x
PEG - 0x - - 0.1x
Capitalization / Revenue 12.1x 21.4x 22.9x 19.3x 16.7x
EV / Revenue 6.42x 20.9x 21.5x 17.4x 19.5x
EV / EBITDA - - - - -
EV / EBIT -4.31x -18.5x -22.3x -13.9x -23.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 1.48 1.2 0.5 0.5 -
Rate of return 25.3% 11.4% 3.38% 4.2% -
EPS 2 3.966 -0.6445 - -3.524 -1.549
Distribution rate 37.3% -186% - -14.2% -
Net sales 1 0.2608 0.2649 0.244 0.2328 0.2722
EBITDA - - - - -
EBIT 1 -0.3884 -0.2995 -0.235 -0.2902 -0.2281
Net income 1 2.142 -0.2436 -0.2909 -1.332 -0.5853
Net Debt 1 -1.485 -0.122 -0.3458 -0.4575 0.7706
Reference price 2 5.85 10.50 14.80 11.90 12.00
Nbr of stocks (in thousands) 540 540 378 378 378
Announcement Date 15/07/21 15/07/22 08/10/25 08/10/25 10/09/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.22M
33.01x17.01x24.19x0.65% 769B
39.88x7.25x25.73x0.9% 87.29B
24.18x4.82x10.5x0.68% 72.45B
11.24x1.46x7.24x0.99% 47.36B
44.13x1.69x9.5x-.--% 46.08B
-72.94x16.71x40.54x-.--% 42.25B
21.64x3.6x8.54x1.47% 34.27B
10.51x2.68x6.46x-.--% 26.6B
20.1x6.14x11.77x-.--% 26.33B
Average 14.64x 6.82x 16.05x 0.52% 115.17B
Weighted average by Cap. 27.48x 13.26x 21.60x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Locasystem International

Historical PBR trend

Valuation ratios - PBR - Locasystem International

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Locasystem International

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Locasystem International

  1. Stock Market
  2. Stocks
  3. MLLOI Stock
  4. Valuation Locasystem International