Stock LADYLU LL LUCKY GAMES AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials LL Lucky Games AB

Equities

LADYLU

SE0015797873

Market Closed - Nasdaq Stockholm
Other stock markets
 15:24:37 17/05/2024 BST 		5-day change 1st Jan Change
0.566 SEK -2.41% Intraday chart for LL Lucky Games AB -3.41% +25.78%
03-12 An unknown buyer acquired an approximately 5.1% stake in LL Lucky Games AB (OM:LADYLU) from Calvin Lim Eng Kiat. CI
03-12 Calvin Lim Eng Kiat, Chief Executive Officer of LL Lucky Games AB acquired 34.1% stake in LL Lucky Games AB (OM : LADYLU) for approximately SEK 8 million. CI

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 130.2 60.9
Enterprise Value (EV) 1 129.5 60.56
P/E ratio -6.1 x -1.43 x
Yield - -
Capitalization / Revenue 33,787,366 x 6,268,929 x
EV / Revenue 33,598,464 x 6,233,784 x
EV / EBITDA -6,842,425 x -2,033,919 x
EV / FCF -10,660,538 x -3,830,941 x
FCF Yield -0% -0%
Price to Book 97.2 x 21.9 x
Nbr of stocks (in thousands) 44,905 59,125
Reference price 2 2.900 1.030
Announcement Date 08/06/22 08/06/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales - 2.07 3.854 9.714
EBITDA - -3.387 -18.93 -29.77
EBIT 1 -2.765 -3.414 -20.08 -33.6
Operating Margin - -164.92% -520.92% -345.91%
Earnings before Tax (EBT) 1 -2.765 -4.304 -21.36 -37.71
Net income 1 -2.765 -4.304 -21.36 -37.71
Net margin - -207.89% -554.12% -388.22%
EPS - -0.1722 -0.4756 -0.7180
Free Cash Flow - -4.267 -12.15 -15.81
FCF margin - -206.12% -315.17% -162.72%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 09/11/20 01/03/21 08/06/22 08/06/23
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 - - - -
Net Cash position 1 0.03 1.56 0.73 0.34
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -4.27 -12.1 -15.8
ROE (net income / shareholders' equity) - -424% -1,062% -1,547%
ROA (Net income/ Total Assets) - -105% -103% -91.7%
Assets 1 - 4.111 20.74 41.14
Book Value Per Share - 0.1100 0.0300 0.0500
Cash Flow per Share - 0.0600 0.0200 0
Capex - - 0.02 0.04
Capex / Sales - - 0.53% 0.41%
Announcement Date 09/11/20 01/03/21 08/06/22 08/06/23
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LADYLU Stock
  4. Financials LL Lucky Games AB