Company Valuation: LivePerson, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2,591 763.8 306.4 138.1 45.89 20.58
Change - -70.52% -59.89% -54.93% -66.77% -55.16%
Enterprise Value (EV) 2,644 1,109 607.2 138.1 45.89 20.58
Change - -58.03% -45.27% -77.26% -66.77% -55.16%
P/E -19.8x -3.35x -2.96x -1.01x -0.45x -0.32x
PBR 7.38x 11.3x - - - -
PEG - -0x 0.1x -0.1x 0x 0x
Capitalization / Revenue 5.52x 1.48x 0.76x 0.44x 0.19x 0.1x
EV / Revenue 0x 0x 0x 0x 0x 0.1x
EV / EBITDA 0x -0x 0x 0x 0x 5.98x
EV / EBIT 0x -0x -0x -0x -0x -1.04x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -27 -45.45 -19.2 -22.65 -8.57 -5.283
Distribution rate - - - - - -
Net sales 1 469.6 514.8 402 312.5 243.7 200.3
EBITDA 1 29.14 -16.18 25.86 24.06 18.67 3.439
EBIT 1 1.719 -48.46 -6.693 -6.251 -3.302 -19.76
Net income 1 -125 -225.7 -100.4 -134.3 -67.23 -68.06
Net Debt 52.39 345.6 300.8 - - -
Reference price 2 535.800 152.100 56.850 22.800 3.870 1.690
Nbr of stocks (in thousands) 4,836 5,022 5,389 6,057 11,857 12,176
Announcement Date 24/02/22 15/03/23 28/02/24 05/03/25 12/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.32x - - - 20.58M
21.46x3.51x12.22x3.13% 204B
-95.59x15.12x87.54x-.--% 94.59B
11.4x1.26x6.6x4.21% 94.28B
14.89x2.72x10.26x5.52% 86.61B
21.07x5.47x13.45x2.72% 62.34B
14.12x2.05x8.7x5.53% 45.57B
19.89x1.61x10.1x1.49% 36.91B
17.65x2.24x10.73x4.92% 36.56B
20.49x1.52x9.63x0.96% 36.02B
Average 4.51x 3.94x 18.80x 3.17% 69.67B
Weighted average by Cap. 2.54x 4.49x 21.00x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LPSN Stock
  4. Valuation LivePerson, Inc.