Company Valuation: LivePerson, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2,591 763.8 306.4 138.1 45.89 38.25
Change - -70.52% -59.89% -54.93% -66.77% -16.65%
Enterprise Value (EV) 2,644 1,109 607.2 138.1 45.89 38.25
Change - -58.03% -45.27% -77.26% -66.77% -16.65%
P/E -19.8x -3.35x -2.96x -1.01x -0.45x -0.59x
PBR 7.38x 11.3x - - - -
PEG - -0x 0.1x -0.1x 0x 0x
Capitalization / Revenue 5.52x 1.48x 0.76x 0.44x 0.19x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.19x
EV / EBITDA 0x -0x 0x 0x 0x 11.1x
EV / EBIT 0x -0x -0x -0x -0x -1.94x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -27 -45.45 -19.2 -22.65 -8.57 -5.283
Distribution rate - - - - - -
Net sales 1 469.6 514.8 402 312.5 243.7 200.3
EBITDA 1 29.14 -16.18 25.86 24.06 18.67 3.439
EBIT 1 1.719 -48.46 -6.693 -6.251 -3.302 -19.76
Net income 1 -125 -225.7 -100.4 -134.3 -67.23 -68.06
Net Debt 52.39 345.6 300.8 - - -
Reference price 2 535.800 152.100 56.850 22.800 3.870 3.100
Nbr of stocks (in thousands) 4,836 5,022 5,389 6,057 11,857 12,337
Announcement Date 24/02/22 15/03/23 28/02/24 05/03/25 12/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.59x - - - 38.25M
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 1.59x 4.41x 20.70x 3% 77.45B
Weighted average by Cap. -4.11x 5.30x 24.81x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LPSN Stock
  4. Valuation LivePerson, Inc.