Stock LFUS LITTELFUSE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Littelfuse, Inc.

Equities

LFUS

US5370081045

Electronic Equipment & Parts

Real-time Estimate Cboe BZX
Other stock markets
 16:47:38 02/05/2024 BST 		5-day change 1st Jan Change
235.8 USD +1.06% Intraday chart for Littelfuse, Inc. +2.15% -12.04%
05-01 Transcript : Littelfuse, Inc., Q1 2024 Earnings Call, May 01, 2024
04-30 Littelfuse Q1 Adjusted Earnings, Sales Decline; Q2 Guidance Set MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,677 6,171 7,726 5,451 6,663 5,815 - -
Enterprise Value (EV) 1 4,825 6,171 7,885 5,890 6,980 5,815 5,650 5,815
P/E ratio 34.3 x 47.9 x 27.6 x 14.7 x 25.9 x 27.4 x 19.9 x 14.8 x
Yield 0.95% 0.76% 0.64% 1.03% - 1.16% 1.18% 1.2%
Capitalization / Revenue 3.11 x 4.27 x 3.71 x 2.17 x 2.82 x 2.63 x 2.4 x 2.19 x
EV / Revenue 3.11 x 4.27 x 3.71 x 2.17 x 2.82 x 2.63 x 2.4 x 2.19 x
EV / EBITDA 15.2 x 20.4 x 15.6 x 8.2 x 12.7 x 13.7 x 10.8 x 9.5 x
EV / FCF 25.5 x 30.6 x 27.3 x 17.3 x 18 x 25.6 x 18.4 x 19.1 x
FCF Yield 3.92% 3.27% 3.66% 5.79% 5.57% 3.9% 5.43% 5.25%
Price to Book 3.19 x - - 2.46 x - 2.33 x 2.22 x -
Nbr of stocks (in thousands) 24,358 24,375 24,632 24,756 24,903 24,918 - -
Reference price 2 192.0 253.2 313.7 220.2 267.6 233.4 233.4 233.4
Announcement Date 29/01/20 03/02/21 01/02/22 01/02/23 30/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,504 1,446 2,080 2,514 2,363 2,209 2,427 2,653
EBITDA 1 307.2 302.5 496.8 664.7 526.4 423.6 536.3 611.9
EBIT 1 214.7 206.4 398.2 544 389 294.8 418.3 476.4
Operating Margin 14.28% 14.28% 19.14% 21.64% 16.46% 13.35% 17.24% 17.96%
Earnings before Tax (EBT) 1 165.9 161.3 341 443 328.6 271 411.1 467
Net income 1 139.1 130 283.8 373.3 259.5 216.2 296.3 388.7
Net margin 9.25% 8.99% 13.64% 14.85% 10.98% 9.79% 12.21% 14.65%
EPS 2 5.600 5.290 11.38 14.94 10.34 8.520 11.75 15.82
Free Cash Flow 1 183.4 201.8 282.8 315.4 371 227 316 305
FCF margin 12.2% 13.96% 13.6% 12.55% 15.7% 10.28% 13.02% 11.5%
FCF Conversion (EBITDA) 59.7% 66.71% 56.92% 47.45% 70.48% 53.59% 58.92% 49.85%
FCF Conversion (Net income) 131.86% 155.25% 99.64% 84.48% 142.98% 105% 106.66% 78.47%
Dividend per Share 2 1.820 1.920 2.020 2.260 - 2.713 2.765 2.800
Announcement Date 29/01/20 03/02/21 01/02/22 01/02/23 30/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 539.6 553.1 623.3 618.4 658.9 613.3 609.8 612 607.1 533.8 535.4 538 570.3 578.7 571.5
EBITDA 1 147.5 119.7 187.7 166.9 170.9 139.2 150.3 137.7 133.8 104.6 91.3 95.7 120.4 120.8 105
EBIT 1 122.9 94.1 159.4 139.6 138.3 106.7 115.8 102.8 99.9 70.5 58.8 66.36 85.84 92.02 96.5
Operating Margin 22.78% 17.01% 25.57% 22.57% 20.99% 17.4% 18.99% 16.8% 16.46% 13.21% 10.98% 12.33% 15.05% 15.9% 16.89%
Earnings before Tax (EBT) 1 113.6 59.53 134.1 109.6 95.98 103.3 108.9 85.45 75.3 58.95 55.7 67.67 89.38 97.29 92
Net income 1 92.05 51.94 117.5 87.02 75.47 93.3 88.74 70.07 57.79 42.88 48.45 40.5 57.12 63.09 58.5
Net margin 17.06% 9.39% 18.85% 14.07% 11.45% 15.21% 14.55% 11.45% 9.52% 8.03% 9.05% 7.53% 10.02% 10.9% 10.24%
EPS 2 3.690 2.080 4.700 3.480 3.020 3.740 3.540 2.790 2.300 1.710 1.930 1.640 2.272 2.572 2.285
Dividend per Share 2 0.5300 0.5300 0.5300 0.5300 0.6000 0.6000 0.6000 0.6500 0.6500 - 0.6375 0.6500 0.7067 0.7067 0.6000
Announcement Date 26/10/21 01/02/22 03/05/22 02/08/22 01/11/22 01/02/23 02/05/23 01/08/23 31/10/23 30/01/24 30/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 148 - 158 439 317 - - -
Net Cash position - 0.49 - - - - 165 -
Leverage (Debt/EBITDA) 0.4821 x - 0.3189 x 0.6603 x 0.6016 x - - -
Free Cash Flow 1 183 202 283 315 371 227 316 305
ROE (net income / shareholders' equity) 11.4% 8.37% 16.2% 18.2% 12.6% 8.5% 11.8% 12.9%
ROA (Net income/ Total Assets) 6.54% 4.9% 9.62% 10.6% 6.57% 3.7% 4.8% 8.5%
Assets 1 2,128 2,654 2,950 3,528 3,949 5,843 6,172 4,573
Book Value Per Share 2 60.30 - - 89.40 - 100.0 105.0 -
Cash Flow per Share 9.890 - 15.00 16.80 18.20 - - -
Capex 1 61.9 56.2 90.6 104 86.2 92 102 112
Capex / Sales 4.12% 3.89% 4.35% 4.15% 3.65% 4.17% 4.2% 4.22%
Announcement Date 29/01/20 03/02/21 01/02/22 01/02/23 30/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Littelfuse, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
233.4 USD
Average target price
266.8 USD
Spread / Average Target
+14.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
LITTELFUSE, INC. Stock Littelfuse, Inc.
-12.04% 5.81B
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 107B
HEXAGON AB Stock Hexagon AB
-5.17% 28.56B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.18B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-13.93% 18.16B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.05B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+12.52% 15.89B
FLEX LTD. Stock Flex Ltd.
-14.25% 11.09B
HALMA PLC Stock Halma plc
-2.85% 10.39B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. LFUS Stock
  4. Financials Littelfuse, Inc.