Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,797 1,761 1,366 1,350 1,491 1,171 - -
Change - -2.02% -22.4% -1.16% 10.38% -21.46% - -
Enterprise Value (EV) 1,797 1,761 1,366 1,350 1,491 1,171 1,171 1,171
Change - -2.02% -22.4% -1.16% 10.38% -21.46% 0% 0%
P/E 42.5x 27x 19x 20.6x 20.2x 22.1x 19.7x 18.2x
PBR - - - - - - - -
PEG - 0.5x 1.9x -2.54x 1.6x -1x 1.6x 2.16x
Capitalization / Revenue 3.17x 2.28x 2.03x 2.22x 2.2x 1.87x 1.83x 1.75x
EV / Revenue 0x 0x 0x 0x 0x 1.87x 1.83x 1.75x
EV / EBITDA 0x 0x 0x 0x 0x 13.8x 12.4x 11.6x
EV / EBIT 0x 0x 0x 0x 0x 18.9x 16.4x 14.8x
EV / FCF 0x -0x 0x 0x 0x 61.6x 23.3x 15.9x
FCF Yield 0.97% -0.71% 7.39% 4.95% 6.07% 1.62% 4.3% 6.3%
Dividend per Share 2 1.3 1.33 1.37 1.41 1.45 1.48 3.66 3.78
Rate of return 0.79% 0.83% 1.1% 1.14% 1.06% 1.29% 3.18% 3.28%
EPS 2 3.88 5.94 6.54 6.01 6.78 5.207 5.847 6.34
Distribution rate 33.5% 22.4% 20.9% 23.5% 21.4% 28.4% 62.6% 59.6%
Net sales 1 567.6 770.7 674.1 607.1 676.4 624.6 640.6 669.8
EBITDA 1 73.28 114.8 121.5 97.81 109 84.9 94.32 100.9
EBIT 1 54.11 94.64 102.2 76.61 88.12 62.05 71.36 79.02
Net income 1 42.57 65.47 72.38 66.26 74.05 54.51 59.62 65.25
Net Debt - - - - - - - -
Reference price 2 164.75 160.36 124.10 124.05 137.23 115.13 115.13 115.13
Nbr of stocks (in thousands) 10,907 10,979 11,009 10,886 10,862 10,169 - -
Announcement Date 21/10/21 20/10/22 19/10/23 24/10/24 23/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.74x5.81x31.77x0.95% 184B
23.64x - - 1.67% 8.85B
19.21x0.96x9.1x3.15% 3.84B
22.02x2.22x18.49x1.67% 3.26B
9.17x0.84x10.34x3.94% 2B
22.11x - - 1.29% 1.17B
10.41x - - 2.49% 1.15B
121.41x0.91x11.16x0.91% 876M
Average 33.21x 2.15x 16.17x 2.01% 25.7B
Weighted average by Cap. 36.37x 5.58x 30.79x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. LMF Stock
  5. Valuation Lindsay Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!