Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,797 1,761 1,366 1,350 1,491 1,092 - -
Change - -2.02% -22.4% -1.16% 10.38% -26.76% - -
Enterprise Value (EV) 1,797 1,761 1,366 1,350 1,491 1,092 1,092 1,092
Change - -2.02% -22.4% -1.16% 10.38% -26.76% 0% 0%
P/E 42.5x 27x 19x 20.6x 20.2x 20.6x 18.4x 16.9x
PBR - - - - - - - -
PEG - 0.5x 1.9x -2.54x 1.6x -0.9x 1.5x 2x
Capitalization / Revenue 3.17x 2.28x 2.03x 2.22x 2.2x 1.75x 1.7x 1.63x
EV / Revenue 0x 0x 0x 0x 0x 1.75x 1.7x 1.63x
EV / EBITDA 0x 0x 0x 0x 0x 12.9x 11.6x 10.8x
EV / EBIT 0x 0x 0x 0x 0x 17.6x 15.3x 13.8x
EV / FCF 0x -0x 0x 0x 0x 57.5x 21.7x 14.8x
FCF Yield 0.97% -0.71% 7.39% 4.95% 6.07% 1.74% 4.61% 6.76%
Dividend per Share 2 1.3 1.33 1.37 1.41 1.45 1.48 3.66 3.78
Rate of return 0.79% 0.83% 1.1% 1.14% 1.06% 1.38% 3.41% 3.52%
EPS 2 3.88 5.94 6.54 6.01 6.78 5.207 5.847 6.34
Distribution rate 33.5% 22.4% 20.9% 23.5% 21.4% 28.4% 62.6% 59.6%
Net sales 1 567.6 770.7 674.1 607.1 676.4 624.6 640.6 669.8
EBITDA 1 73.28 114.8 121.5 97.81 109 84.9 94.32 100.9
EBIT 1 54.11 94.64 102.2 76.61 88.12 62.05 71.36 79.02
Net income 1 42.57 65.47 72.38 66.26 74.05 54.51 59.62 65.25
Net Debt - - - - - - - -
Reference price 2 164.75 160.36 124.10 124.05 137.23 107.36 107.36 107.36
Nbr of stocks (in thousands) 10,907 10,979 11,009 10,886 10,862 10,169 - -
Announcement Date 21/10/21 20/10/22 19/10/23 24/10/24 23/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.24x - - 1.34% 1.12B
27.49x4.69x20.96x0.84% 338B
35.93x5.58x30.42x1.01% 175B
15.43x1.18x7.61x4.77% 65.22B
18.62x1.73x14.04x2.93% 58.33B
30.79x4.32x18.26x0.42% 48.61B
15.84x1.61x9.21x2.73% 39.93B
11.23x1.05x10.53x4.66% 34.96B
31.54x4.59x18.31x1.58% 30.01B
12.54x0.41x4.26x3.92% 26.41B
Average 22.06x 2.80x 14.85x 2.42% 81.82B
Weighted average by Cap. 26.29x 3.92x 19.61x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lindsay Corporation

Historical PBR trend

Valuation ratios - PBR - Lindsay Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lindsay Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lindsay Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lindsay Corporation
  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. Valuation Lindsay Corporation