Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,797 1,761 1,366 1,350 1,491 1,193 - -
Change - -2.02% -22.4% -1.16% 10.38% -20% - -
Enterprise Value (EV) 1,797 1,761 1,366 1,350 1,491 1,193 1,193 1,193
Change - -2.02% -22.4% -1.16% 10.38% -20% 0% 0%
P/E 42.5x 27x 19x 20.6x 20.2x 22.5x 20.1x 18.5x
PBR - - - - - - - -
PEG - 0.5x 1.9x -2.54x 1.6x -1x 1.6x 2.19x
Capitalization / Revenue 3.17x 2.28x 2.03x 2.22x 2.2x 1.91x 1.86x 1.78x
EV / Revenue 0x 0x 0x 0x 0x 1.91x 1.86x 1.78x
EV / EBITDA 0x 0x 0x 0x 0x 14x 12.6x 11.8x
EV / EBIT 0x 0x 0x 0x 0x 19.2x 16.7x 15.1x
EV / FCF 0x -0x 0x 0x 0x 62.8x 23.7x 16.2x
FCF Yield 0.97% -0.71% 7.39% 4.95% 6.07% 1.59% 4.22% 6.19%
Dividend per Share 2 1.3 1.33 1.37 1.41 1.45 1.48 3.66 3.78
Rate of return 0.79% 0.83% 1.1% 1.14% 1.06% 1.26% 3.12% 3.22%
EPS 2 3.88 5.94 6.54 6.01 6.78 5.207 5.847 6.34
Distribution rate 33.5% 22.4% 20.9% 23.5% 21.4% 28.4% 62.6% 59.6%
Net sales 1 567.6 770.7 674.1 607.1 676.4 624.6 640.6 669.8
EBITDA 1 73.28 114.8 121.5 97.81 109 84.9 94.32 100.9
EBIT 1 54.11 94.64 102.2 76.61 88.12 62.05 71.36 79.02
Net income 1 42.57 65.47 72.38 66.26 74.05 54.51 59.62 65.25
Net Debt - - - - - - - -
Reference price 2 164.75 160.36 124.10 124.05 137.23 117.27 117.27 117.27
Nbr of stocks (in thousands) 10,907 10,979 11,009 10,886 10,862 10,169 - -
Announcement Date 21/10/21 20/10/22 19/10/23 24/10/24 23/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.83x5.82x31.83x0.95% 185B
23.31x - - 1.69% 8.73B
19.21x0.96x9.1x3.15% 3.83B
22.27x2.24x18.72x1.65% 3.31B
9.42x0.84x10.41x3.84% 2.01B
22.52x - - 1.26% 1.19B
10.48x - - 2.47% 1.17B
119.07x0.89x10.99x0.93% 861M
Average 33.01x 2.15x 16.21x 1.99% 25.75B
Weighted average by Cap. 36.43x 5.59x 30.85x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. LMF Stock
  5. Valuation Lindsay Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!