|
End-of-day quote
Nairobi S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 9.320 KES | -0.85% |
|
+2.42% | -7.72% |
Company Valuation: Liberty Kenya Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,125 | 3,750 | 3,000 | 1,977 | 3,579 | 5,411 |
| Change | - | -9.09% | -20% | -34.11% | 81.03% | 51.2% |
| Enterprise Value (EV) 1 | -1,511 | -4,027 | -5,308 | -10,780 | -5,469 | -2,807 |
| Change | - | -166.51% | -31.82% | -103.08% | 49.27% | 48.67% |
| P/E | 6.26x | 46.8x | 8.99x | 3.02x | 2.58x | 11.9x |
| PBR | 0.49x | 0.44x | 0.34x | 0.22x | 0.35x | 0.54x |
| PEG | - | -0.5x | 0x | 0x | 0x | -0.2x |
| Capitalization / Revenue | 0.42x | 0.34x | 0.29x | 0.13x | 0.27x | 0.39x |
| EV / Revenue | -0.15x | -0.37x | -0.51x | -0.71x | -0.41x | -0.2x |
| EV / EBITDA | -1.29x | -10.4x | -7.12x | -9.72x | -2.53x | -2.09x |
| EV / EBIT | -1.36x | -12.2x | -7.85x | -9.82x | -2.61x | -2.18x |
| EV / FCF | -1.33x | -1.62x | -3.04x | -2.34x | -1.63x | -0.57x |
| FCF Yield | -75.4% | -61.8% | -32.9% | -42.8% | -61.3% | -176% |
| Dividend per Share 2 | - | - | - | 0.373 | 1 | 0.5 |
| Rate of return | - | - | - | 10.1% | 15% | 4.95% |
| EPS 2 | 1.231 | 0.1496 | 0.6232 | 1.224 | 2.593 | 0.8512 |
| Distribution rate | - | - | - | 30.5% | 38.6% | 58.7% |
| Net sales 1 | 9,912 | 10,921 | 10,467 | 15,198 | 13,396 | 14,052 |
| EBITDA 1 | 1,167 | 386.2 | 745.7 | 1,109 | 2,163 | 1,342 |
| EBIT 1 | 1,110 | 330.3 | 676.4 | 1,097 | 2,099 | 1,285 |
| Net income 1 | 659.3 | 80.16 | 333.9 | 655.6 | 1,389 | 456 |
| Net Debt 1 | -5,636 | -7,777 | -8,308 | -12,757 | -9,048 | -8,218 |
| Reference price 2 | 7.700 | 7.000 | 5.600 | 3.690 | 6.680 | 10.100 |
| Nbr of stocks (in thousands) | 535,707 | 535,707 | 535,707 | 535,707 | 535,707 | 535,707 |
| Announcement Date | 15/04/21 | 24/03/22 | 14/06/23 | 17/04/24 | 24/03/25 | 12/03/26 |
1KES in Million2KES
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 38.44M | |
| 14.32x | - | - | 4.23% | 183B | |
| 12.98x | 3.21x | 11.3x | 1.1% | 139B | |
| 15.91x | 1.89x | - | 5.13% | 115B | |
| 10.32x | 0.92x | - | 5.89% | 96.24B | |
| 23.31x | 3.94x | 13.95x | 1.87% | 95.4B | |
| 34.59x | 4.98x | 15.36x | 1.01% | 70.79B | |
| 22.91x | 4.96x | 14.15x | 0.99% | 68.24B | |
| 11.54x | 0.72x | - | 3.45% | 36.99B | |
| 8.96x | 1.39x | - | 1.85% | 35.46B | |
| Average | 17.20x | 2.75x | 13.69x | 2.84% | 84.03B | |
| Weighted average by Cap. | 16.93x | 2.88x | 13.26x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LBTY Stock
- Valuation Liberty Kenya Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
