|
Market Closed -
Deutsche Boerse AG
07:03:38 12/08/2026 BST
|
After hours 21:00:01 | |||
| 8.250 EUR | 0.00% |
|
8.800 | +6.67% |
| 08-11 | Disney to Stream Formula E Races Worldwide Under Multi-Year Deal | MT |
| 08-06 | Spanish stocks - Factors to watch on Aug 6 | RE |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 3,476 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | -7.18% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 10,221 | 10,277 | 10,326 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | 0.37% | 0.55% | 0.47% |
| P/E | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -5.91x | -7.33x | -9.76x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.36x | 0.38x | 0.39x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | 0.4x | 0.4x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.68x | 0.68x | 0.58x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 1.98x | 2x | 1.73x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 7.59x | 7.27x | 7.14x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 58.2x | 22.1x | 19.7x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | -164x | 30.5x | 22.6x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | -0.61% | 3.28% | 4.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.725 | -1.39 | -1.044 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 5,150 | 5,134 | 5,968 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 1,347 | 1,414 | 1,446 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 175.6 | 464.9 | 524.7 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -431.4 | -520.8 | -330.1 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 6,744 | 6,800 | 6,849 |
| Reference price 2 | 27.74 | 18.93 | 17.77 | 12.76 | 11.14 | 10.19 | 10.19 | 10.19 |
| Nbr of stocks (in thousands) | 542,921 | 459,753 | 395,204 | 357,544 | 336,779 | 341,088 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 15/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.37x | 2.14x | 9.63x | 1.45% | 179B | |
| 46.19x | 6.56x | 28.18x | -.--% | 25.41B | |
| 18.39x | 1.82x | 17.96x | 1.75% | 5.52B | |
| 42.95x | - | - | 2.08% | 4.07B | |
| 13.83x | 1.7x | 16.96x | 4.93% | 3.63B | |
| 13.06x | 0.88x | 5.94x | 7.05% | 3.58B | |
| 16.35x | 0.62x | 4.88x | 1.17% | 3.54B | |
| -6.27x | 1.95x | 7.55x | -.--% | 3.48B | |
| 7.89x | 0.73x | 3.28x | 5.91% | 2.41B | |
| Average | 18.97x | 2.05x | 11.80x | 2.71% | 25.6B | |
| Weighted average by Cap. | 21.21x | 2.56x | 11.80x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBTYA Stock
- 3O40 Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
