Financials Libas Consumer Products Limited
Equities
LIBAS
INE908V01012
Apparel & Accessories Retailers
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
19.3 INR | -0.77% | +1.58% | +7.22% |
05-09 | Libas Consumer Products Limited Approves Shifting of Registered Office | CI |
02-15 | Libas Consumer Products Limited Announces Change in Designation of Riyaz Ganji to Joint Managing Director | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 840 | 638.4 | 545.1 | 631.5 | 426 | 263.4 |
Enterprise Value (EV) 1 | 923.9 | 777.9 | 663.6 | 776.7 | 504.5 | 299.2 |
P/E ratio | 28.9 x | 11.2 x | 12.6 x | -54.1 x | 4.87 x | 2.9 x |
Yield | - | - | 0.45% | 0.23% | - | - |
Capitalization / Revenue | 1.91 x | 1.01 x | 0.83 x | 1.17 x | 0.5 x | 0.32 x |
EV / Revenue | 2.1 x | 1.23 x | 1.01 x | 1.44 x | 0.59 x | 0.37 x |
EV / EBITDA | 16.4 x | 8.26 x | 10.7 x | 14.6 x | 4.16 x | 3.49 x |
EV / FCF | -12.9 x | -11.8 x | 15.5 x | 280 x | 25.2 x | -3.3 x |
FCF Yield | -7.78% | -8.47% | 6.47% | 0.36% | 3.97% | -30.3% |
Price to Book | 3.68 x | 2.24 x | 1.41 x | 1.69 x | 0.92 x | 0.36 x |
Nbr of stocks (in thousands) | 16,200 | 16,200 | 17,640 | 17,640 | 17,640 | 26,345 |
Reference price 2 | 51.85 | 39.41 | 30.90 | 35.80 | 24.15 | 10.00 |
Announcement Date | 06/09/18 | 06/09/19 | 04/09/20 | 13/08/21 | 12/09/22 | 05/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 440.8 | 631.8 | 655.3 | 540.8 | 851.9 | 813.5 |
EBITDA 1 | 56.49 | 94.21 | 62.25 | 53.24 | 121.4 | 85.64 |
EBIT 1 | 53.83 | 88.84 | 57.56 | 49.74 | 118.4 | 83.31 |
Operating Margin | 12.21% | 14.06% | 8.78% | 9.2% | 13.9% | 10.24% |
Earnings before Tax (EBT) 1 | 40.74 | 71.03 | 44.32 | -11.89 | 97.54 | 77.65 |
Net income 1 | 29.11 | 57.08 | 43.42 | -11.66 | 87.43 | 75.92 |
Net margin | 6.6% | 9.03% | 6.63% | -2.16% | 10.26% | 9.33% |
EPS 2 | 1.796 | 3.523 | 2.458 | -0.6613 | 4.956 | 3.449 |
Free Cash Flow 1 | -71.85 | -65.9 | 42.92 | 2.774 | 20.02 | -90.66 |
FCF margin | -16.3% | -10.43% | 6.55% | 0.51% | 2.35% | -11.14% |
FCF Conversion (EBITDA) | - | - | 68.95% | 5.21% | 16.49% | - |
FCF Conversion (Net income) | - | - | 98.84% | - | 22.9% | - |
Dividend per Share | - | - | 0.1389 | 0.0833 | - | - |
Announcement Date | 06/09/18 | 06/09/19 | 04/09/20 | 13/08/21 | 12/09/22 | 05/06/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 83.9 | 139 | 118 | 145 | 78.5 | 35.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.485 x | 1.48 x | 1.903 x | 2.726 x | 0.6468 x | 0.4169 x |
Free Cash Flow 1 | -71.9 | -65.9 | 42.9 | 2.77 | 20 | -90.7 |
ROE (net income / shareholders' equity) | 13.5% | 22.2% | 12.9% | -3.06% | 20.9% | 12.7% |
ROA (Net income/ Total Assets) | 7.78% | 11.1% | 6.24% | 4.77% | 10.7% | 6.26% |
Assets 1 | 374 | 513.5 | 695.5 | -244.8 | 813.5 | 1,213 |
Book Value Per Share 2 | 14.10 | 17.60 | 22.00 | 21.20 | 26.30 | 27.70 |
Cash Flow per Share 2 | 0.7200 | 1.310 | 2.420 | 3.580 | 1.840 | 2.880 |
Capex 1 | 17.1 | 6.38 | 1.6 | 1.29 | 0.07 | 1.87 |
Capex / Sales | 3.87% | 1.01% | 0.24% | 0.24% | 0.01% | 0.23% |
Announcement Date | 06/09/18 | 06/09/19 | 04/09/20 | 13/08/21 | 12/09/22 | 05/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.22% | 6.14M | |
+10.68% | 148B | |
+18.26% | 80.72B | |
-15.49% | 44.86B | |
-3.89% | 44.6B | |
-0.92% | 26.28B | |
+13.67% | 14.27B | |
+0.17% | 12.44B | |
+15.92% | 9.8B | |
+10.38% | 8.43B |
- Stock Market
- Equities
- LIBAS Stock
- Financials Libas Consumer Products Limited