End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.55 MYR | +4.73% | +14.81% | +68.48% |
02-23 | LGMS Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
02-23 | LGMS Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 515.3 | 419.5 | 706.8 | - |
Enterprise Value (EV) 1 | 443.9 | 345.6 | 613.9 | 706.8 |
P/E ratio | 40.8 x | 37.4 x | 33.7 x | - |
Yield | - | 0.54% | 0.58% | 0.71% |
Capitalization / Revenue | 15.7 x | 12.3 x | 11.9 x | 9.75 x |
EV / Revenue | 13.5 x | 10.1 x | 10.3 x | 9.75 x |
EV / EBITDA | 26.7 x | 21.8 x | 20.7 x | 19.7 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 6.16 x | 4.84 x | 6.74 x | 5.74 x |
Nbr of stocks (in thousands) | 456,000 | 456,000 | 456,000 | - |
Reference price 2 | 1.130 | 0.9200 | 1.550 | 1.550 |
Announcement Date | 28/02/23 | 23/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | 28.26 | 32.79 | 34.24 | 59.5 | 72.5 |
EBITDA 1 | - | 16.6 | 15.87 | 29.7 | 35.8 |
EBIT 1 | - | 15.35 | 14.5 | 27.6 | - |
Operating Margin | - | 46.8% | 42.33% | 46.39% | - |
Earnings before Tax (EBT) 1 | - | 15.6 | 15.23 | 27.5 | - |
Net income 1 | 10.3 | 11.55 | 11.22 | 21.1 | - |
Net margin | 36.46% | 35.21% | 32.77% | 35.46% | - |
EPS 2 | - | 0.0277 | 0.0246 | 0.0460 | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.005000 | 0.009000 | 0.0110 |
Announcement Date | 20/05/22 | 28/02/23 | 23/02/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | 71.4 | 73.9 | 92.9 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 20.7% | 13.2% | 20.4% | 20.8% |
ROA (Net income/ Total Assets) | - | 18.4% | 12% | 17.9% | 18% |
Assets 1 | - | 62.89 | 93.54 | 117.9 | - |
Book Value Per Share 2 | - | 0.1800 | 0.1900 | 0.2300 | 0.2700 |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 20/05/22 | 28/02/23 | 23/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+68.48% | 144M | |
-15.15% | 189B | |
+1.23% | 167B | |
+3.74% | 157B | |
+4.43% | 102B | |
+35.84% | 85.01B | |
+10.16% | 83.93B | |
-4.92% | 73.3B | |
-24.25% | 52.32B | |
-7.35% | 44.09B |
- Stock Market
- Equities
- LGMS Stock
- Financials LGMS