Financials LGMS

Equities

LGMS

MYQ0249OO001

IT Services & Consulting

End-of-day quote BURSA MALAYSIA 23:00:00 27/05/2024 BST 5-day change 1st Jan Change
1.55 MYR +4.73% Intraday chart for LGMS +14.81% +68.48%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 515.3 419.5 706.8 -
Enterprise Value (EV) 1 443.9 345.6 613.9 706.8
P/E ratio 40.8 x 37.4 x 33.7 x -
Yield - 0.54% 0.58% 0.71%
Capitalization / Revenue 15.7 x 12.3 x 11.9 x 9.75 x
EV / Revenue 13.5 x 10.1 x 10.3 x 9.75 x
EV / EBITDA 26.7 x 21.8 x 20.7 x 19.7 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 6.16 x 4.84 x 6.74 x 5.74 x
Nbr of stocks (in thousands) 456,000 456,000 456,000 -
Reference price 2 1.130 0.9200 1.550 1.550
Announcement Date 28/02/23 23/02/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 28.26 32.79 34.24 59.5 72.5
EBITDA 1 - 16.6 15.87 29.7 35.8
EBIT 1 - 15.35 14.5 27.6 -
Operating Margin - 46.8% 42.33% 46.39% -
Earnings before Tax (EBT) 1 - 15.6 15.23 27.5 -
Net income 1 10.3 11.55 11.22 21.1 -
Net margin 36.46% 35.21% 32.77% 35.46% -
EPS 2 - 0.0277 0.0246 0.0460 -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.005000 0.009000 0.0110
Announcement Date 20/05/22 28/02/23 23/02/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - 71.4 73.9 92.9 -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 20.7% 13.2% 20.4% 20.8%
ROA (Net income/ Total Assets) - 18.4% 12% 17.9% 18%
Assets 1 - 62.89 93.54 117.9 -
Book Value Per Share 2 - 0.1800 0.1900 0.2300 0.2700
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 20/05/22 28/02/23 23/02/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.55 MYR
Average target price
1.16 MYR
Spread / Average Target
-25.16%
Consensus

Annual profits - Rate of surprise