|
Market Closed -
Deutsche Boerse AG
20:11:18 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 20.80 EUR | +6.67% |
|
+18.86% | +50.72% |
| 08-14 | Asian Equities Mixed as Investors Weigh Cooling U.S. Inflation Against Tariffs -- Update | DJ |
| 08-14 | LG, Nvidia to Unveil Jointly Developed Humanoid Robot Next Year | DJ |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 36,245,446 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 129.37% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 39,075 | 38,304 | 37,752 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 86.14% | -1.97% | -1.44% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 17.6x | 14x | 11.8x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.43x | 1.3x | 1.18x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.38x | 0.36x | 0.34x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.41x | 0.38x | 0.35x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 4.89x | 4.63x | 4.17x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 8.92x | 8.03x | 6.84x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 13x | 9.85x | 9.52x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 7.71% | 10.2% | 10.5% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,541 | 1,933 | 1,847 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.72% | 0.9% | 0.86% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,191 | 15,345 | 18,186 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 12.6% | 12.6% | 10.2% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 95,730 | 100,884 | 106,488 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,990 | 8,279 | 9,057 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,379 | 4,771 | 5,522 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,150 | 2,773 | 3,239 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 2,829 | 2,059 | 1,506 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 215,000.00 | 215,000.00 | 215,000.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 179,772 | - | - |
| Announcement Date | 27/01/22 | 27/01/23 | 08/01/24 | 08/01/25 | 30/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.26x | 1.65x | 8.05x | 0.88% | 144B | |
| 23.09x | 1.46x | 10.8x | 1.22% | 69.27B | |
| 17.64x | 0.41x | 4.89x | 0.72% | 25.64B | |
| 22.21x | - | - | - | 5.74B | |
| 30.97x | - | - | 1.76% | 3.48B | |
| 19.77x | 1.68x | 10.35x | 2.19% | 3.42B | |
| 14.42x | 0.43x | 10.67x | -.--% | 2.76B | |
| 37.16x | - | - | 0.81% | 2.68B | |
| Average | 22.94x | 1.13x | 8.95x | 1.08% | 32.17B | |
| Weighted average by Cap. | 19.94x | 1.45x | 8.56x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- LGLG Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
