Stock 300296 LEYARD OPTOELECTRONIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leyard Optoelectronic Co., Ltd.

Equities

300296

CNE100001CB7

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
5.01 CNY -0.20% Intraday chart for Leyard Optoelectronic Co., Ltd. +2.45% -16.50%
04-25 Leyard Optoelectronic Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-12 Leyard Optoelectronic Co., Ltd. Proposes Final Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 19,327 16,017 25,906 14,232 15,168 12,716 - -
Enterprise Value (EV) 1 19,016 15,256 25,258 13,743 14,298 10,834 10,740 10,500
P/E ratio 27.8 x -16.6 x 44.1 x 47.7 x 50.2 x 20 x 13.7 x 10.2 x
Yield 0.78% 0.31% 0.49% 0.71% 0.83% 2.2% 2.93% 4.39%
Capitalization / Revenue 2.14 x 2.41 x 2.93 x 1.75 x 1.99 x 1.45 x 1.2 x 1.11 x
EV / Revenue 2.1 x 2.3 x 2.85 x 1.69 x 1.88 x 1.23 x 1.02 x 0.92 x
EV / EBITDA 16.7 x -21.2 x 26.9 x 21.9 x 23.1 x 10.1 x 7.86 x 5.76 x
EV / FCF - - -2,007 x - 21.1 x 27.5 x 126 x -
FCF Yield - - -0.05% - 4.75% 3.64% 0.79% -
Price to Book 2.33 x 2.24 x 3.35 x 1.78 x 1.84 x 1.45 x 1.32 x 1.2 x
Nbr of stocks (in thousands) 2,519,811 2,518,436 2,527,372 2,514,480 2,527,988 2,527,988 - -
Reference price 2 7.670 6.360 10.25 5.660 6.000 5.010 5.010 5.010
Announcement Date 27/02/20 30/03/21 14/04/22 03/04/23 11/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,047 6,634 8,852 8,154 7,615 8,784 10,569 11,450
EBITDA 1 1,142 -720 940.2 626.7 618.8 1,070 1,366 1,824
EBIT 1 954.9 -920 743.2 368.6 332.9 729 1,111 1,419
Operating Margin 10.55% -13.87% 8.4% 4.52% 4.37% 8.3% 10.51% 12.4%
Earnings before Tax (EBT) 1 877.4 -913.8 736.3 366.8 332 729 1,141 1,511
Net income 1 704 -976.4 610.9 281.4 285.7 624 926.5 1,257
Net margin 7.78% -14.72% 6.9% 3.45% 3.75% 7.1% 8.77% 10.97%
EPS 2 0.2759 -0.3840 0.2323 0.1186 0.1195 0.2500 0.3667 0.4900
Free Cash Flow 1 - - -12.59 - 678.5 394 85 -
FCF margin - - -0.14% - 8.91% 4.49% 0.8% -
FCF Conversion (EBITDA) - - - - 109.65% 36.82% 6.22% -
FCF Conversion (Net income) - - - - 237.49% 63.14% 9.17% -
Dividend per Share 2 0.0600 0.0200 0.0500 0.0400 0.0500 0.1100 0.1467 0.2200
Announcement Date 27/02/20 30/03/21 14/04/22 03/04/23 11/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 3,018 5,252 - - - - 4,452 - - - - 3,597 - - - - - -
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 118.7 387.5 - - - - 34.62 - - - - -45.09 - - - - - -
Operating Margin 3.93% 7.38% - - - - 0.78% - - - - -1.25% - - - - - -
Earnings before Tax (EBT) 113.9 380.2 - - - - 31.68 - - - - -44.89 - - - - - -
Net income 90.01 326.2 - - - - 13.89 - - - - -52.56 - - - - - -
Net margin 2.98% 6.21% - - - - 0.31% - - - - -1.46% - - - - - -
EPS 1 0.0300 0.1200 0.0439 0.0600 0.0624 -0.0400 0.0200 0.0493 0.0800 0.0500 -0.0600 -0.0100 0.0411 0.0800 0.1100 0.1300 0.0500 0.0900
Dividend per Share - - - - - - - - - - - - - - - - - -
Announcement Date 14/04/22 14/04/22 26/04/22 19/08/22 21/10/22 03/04/23 03/04/23 25/04/23 28/08/23 26/10/23 11/04/24 11/04/24 25/04/24 - - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 311 761 647 489 870 1,881 1,976 2,216
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -12.6 - 679 394 85 -
ROE (net income / shareholders' equity) 8.48% -13.4% 8.19% 3.56% 3.51% 7.3% 9.79% 12.3%
ROA (Net income/ Total Assets) 4.7% -6.73% 4.14% - - 4% 4.5% -
Assets 1 14,987 14,509 14,743 - - 15,600 20,589 -
Book Value Per Share 2 3.300 2.840 3.060 3.180 3.270 3.460 3.790 4.170
Cash Flow per Share 2 0.3600 0.4400 0.1800 0.2200 0.3500 0.1600 0.1600 -
Capex 1 192 240 476 289 216 290 328 -
Capex / Sales 2.12% 3.61% 5.38% 3.55% 2.83% 3.3% 3.1% -
Announcement Date 27/02/20 30/03/21 14/04/22 03/04/23 11/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Leyard Optoelectronic Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
5.01 CNY
Average target price
5.882 CNY
Spread / Average Target
+17.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Display Screens

1st Jan change Capi.
LEYARD OPTOELECTRONIC CO., LTD. Stock Leyard Optoelectronic Co., Ltd.
-16.50% 1.75B
CORNING INCORPORATED Stock Corning Incorporated
+10.72% 28.89B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+10.41% 7.7B
AUO CORPORATION Stock AUO Corporation
+0.55% 4.33B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-8.23% 4.27B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+20.00% 4.02B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-17.19% 3.89B
INNOLUX CORPORATION Stock Innolux Corporation
-4.20% 3.85B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-23.66% 2.76B
WUHU TOKEN SCIENCES CO., LTD. Stock Wuhu Token Sciences Co., Ltd.
-22.72% 1.75B
Display Screens
  1. Stock Market
  2. Equities
  3. 300296 Stock
  4. Financials Leyard Optoelectronic Co., Ltd.