End-of-day quote
Johannesburg S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
45
ZAR
|
-0.55%
|
|
+0.25%
|
+4.65%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,638
|
2,582
|
1,395
|
2,164
|
2,948
|
2,343
|
Enterprise Value (EV)
1 |
3,425
|
2,036
|
1,715
|
2,299
|
3,515
|
3,334
|
P/E ratio
|
14
x
|
8.44
x
|
7.91
x
|
5.43
x
|
6.1
x
|
6.15
x
|
Yield
|
4.74%
|
7.52%
|
10.4%
|
10.7%
|
8.79%
|
10.1%
|
Capitalization / Revenue
|
0.65
x
|
0.42
x
|
0.22
x
|
0.32
x
|
0.41
x
|
0.31
x
|
EV / Revenue
|
0.62
x
|
0.33
x
|
0.27
x
|
0.34
x
|
0.48
x
|
0.45
x
|
EV / EBITDA
|
7.36
x
|
3.9
x
|
4.86
x
|
2.9
x
|
4.11
x
|
4.21
x
|
EV / FCF
|
6.81
x
|
1.66
x
|
4.37
x
|
3.85
x
|
6.81
x
|
14.8
x
|
FCF Yield
|
14.7%
|
60.1%
|
22.9%
|
26%
|
14.7%
|
6.76%
|
Price to Book
|
0.65
x
|
0.51
x
|
0.29
x
|
0.45
x
|
0.62
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
86,197
|
83,011
|
78,262
|
70,473
|
62,733
|
57,151
|
Reference price
2 |
42.20
|
31.10
|
17.82
|
30.71
|
47.00
|
41.00
|
Announcement Date
|
23/05/18
|
22/05/19
|
25/08/20
|
27/05/21
|
26/05/22
|
25/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,557
|
6,137
|
6,453
|
6,726
|
7,256
|
7,483
|
EBITDA
1 |
465.2
|
521.6
|
352.9
|
792.3
|
854.4
|
792.4
|
EBIT
1 |
379.3
|
443
|
280.3
|
735.2
|
766.8
|
702.8
|
Operating Margin
|
6.83%
|
7.22%
|
4.34%
|
10.93%
|
10.57%
|
9.39%
|
Earnings before Tax (EBT)
1 |
392.5
|
463.8
|
272.8
|
604.4
|
673.9
|
561.5
|
Net income
1 |
264.1
|
309.5
|
182.4
|
432.9
|
483.1
|
407.1
|
Net margin
|
4.75%
|
5.04%
|
2.83%
|
6.44%
|
6.66%
|
5.44%
|
EPS
2 |
3.013
|
3.687
|
2.254
|
5.653
|
7.708
|
6.662
|
Free Cash Flow
1 |
503.3
|
1,225
|
392.8
|
597.6
|
516.5
|
225.3
|
FCF margin
|
9.06%
|
19.95%
|
6.09%
|
8.88%
|
7.12%
|
3.01%
|
FCF Conversion (EBITDA)
|
108.19%
|
234.77%
|
111.32%
|
75.42%
|
60.45%
|
28.44%
|
FCF Conversion (Net income)
|
190.58%
|
395.65%
|
215.37%
|
138.04%
|
106.91%
|
55.35%
|
Dividend per Share
2 |
2.000
|
2.340
|
1.850
|
3.280
|
4.130
|
4.130
|
Announcement Date
|
23/05/18
|
22/05/19
|
25/08/20
|
27/05/21
|
26/05/22
|
25/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
321
|
135
|
566
|
991
|
Net Cash position
1 |
212
|
545
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.9088
x
|
0.1705
x
|
0.6628
x
|
1.25
x
|
Free Cash Flow
1 |
503
|
1,225
|
393
|
598
|
516
|
225
|
ROE (net income / shareholders' equity)
|
4.85%
|
6%
|
3.81%
|
9.04%
|
10.1%
|
8.73%
|
ROA (Net income/ Total Assets)
|
3.33%
|
4.36%
|
2.66%
|
6.47%
|
6.98%
|
6.3%
|
Assets
1 |
7,940
|
7,101
|
6,860
|
6,695
|
6,920
|
6,467
|
Book Value Per Share
2 |
65.30
|
60.80
|
61.30
|
68.10
|
75.30
|
80.80
|
Cash Flow per Share
2 |
7.300
|
2.550
|
15.50
|
6.250
|
4.920
|
3.210
|
Capex
1 |
44.4
|
88.6
|
98.8
|
115
|
112
|
119
|
Capex / Sales
|
0.8%
|
1.44%
|
1.53%
|
1.71%
|
1.54%
|
1.59%
|
Announcement Date
|
23/05/18
|
22/05/19
|
25/08/20
|
27/05/21
|
26/05/22
|
25/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +4.65% | 128M | | +56.58% | 20.3B | | +9.56% | 15B | | -0.17% | 5.33B | | -6.20% | 2.6B | | +21.09% | 1.1B | | +23.85% | 846M | | +20.54% | 828M | | -2.68% | 583M | | -19.55% | 465M |
Other Home Furnishings Retailers
|