Company Valuation: Lever Style Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 70.79 70.28 114.4 110.7 - -
Change - -0.71% 62.82% -3.27% - -
Enterprise Value (EV) 70.79 70.28 114.4 110.7 110.7 110.7
Change - -0.71% 62.82% -3.27% 0% 0%
P/E 4.55x 4.1x 7.37x 6.3x 4.96x 4.1x
PBR - 1.12x 1.66x 1.39x 1.28x 1.08x
PEG - 0.4x -1.05x 0.5x 0.2x 0.2x
Capitalization / Revenue - 0.32x 0.57x 0.45x 0.37x 0.31x
EV / Revenue - 0x 0x 0.45x 0.37x 0.31x
EV / EBITDA - 0x 0x 4.61x 3.69x 3.07x
EV / EBIT - 0x 0x 4.81x 3.95x 3.35x
EV / FCF - 0x 0x -111x 4.43x 8.51x
FCF Yield - 35.6% 15.1% -0.9% 22.6% 11.7%
Dividend per Share 2 - 0.0129 0.0128 0.014 0.0179 0.0217
Rate of return - 11.6% 6.91% 7.86% 10% 12.1%
EPS 2 0.0245 0.027 0.0251 0.0283 0.036 0.0435
Distribution rate - 47.6% 51% 49.5% 49.6% 49.9%
Net sales 1 - 222.9 200.2 247.8 300.1 356.8
EBITDA 1 - 23.53 19.02 24 30 36
EBIT 1 - 21.93 17.45 23 28 33
Net income 1 15.62 17.14 15.87 18 22.9 27.6
Net Debt - - - - - -
Reference price 2 0.1114 0.1107 0.1850 0.1785 0.1785 0.1785
Nbr of stocks (in thousands) 635,600 634,789 618,520 619,943 - -
Announcement Date 11/03/24 27/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.3x - - 7.86% 111M
Average 6.30x 7.86% 110.69M
Weighted average by Cap. 6.30x 7.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1346 Stock
  4. Valuation Lever Style Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!