|
Market Closed -
Hong Kong S.E.
09:08:20 20/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.420 HKD | +1.43% |
|
+1.43% | -1.39% |
| 10-05 | ONDO, Inc completed the acquisition of Champion System Limited from Lever Style Corporation. | CI |
| 09-15 | ONDO, Inc agreed to acquire Champion System Limited from Lever Style Corporation. | CI |
Company Valuation: Lever Style Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 70.79 | 70.28 | 114.4 | 110.6 | - | - |
| Change | - | -0.71% | 62.82% | -3.35% | - | - |
| Enterprise Value (EV) | 70.79 | 70.28 | 114.4 | 110.6 | 110.6 | 110.6 |
| Change | - | -0.71% | 62.82% | -3.35% | 0% | 0% |
| P/E | 4.55x | 4.1x | 7.37x | 6.3x | 4.96x | 4.1x |
| PBR | - | 1.12x | 1.66x | 1.39x | 1.27x | 1.07x |
| PEG | - | 0.4x | -1.05x | 0.5x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.32x | 0.57x | 0.45x | 0.37x | 0.31x |
| EV / Revenue | - | 0x | 0x | 0.45x | 0.37x | 0.31x |
| EV / EBITDA | - | 0x | 0x | 4.61x | 3.69x | 3.07x |
| EV / EBIT | - | 0x | 0x | 4.81x | 3.95x | 3.35x |
| EV / FCF | - | 0x | 0x | -111x | 4.42x | 8.51x |
| FCF Yield | - | 35.6% | 15.1% | -0.9% | 22.6% | 11.8% |
| Dividend per Share 2 | - | 0.0129 | 0.0128 | 0.014 | 0.0179 | 0.0217 |
| Rate of return | - | 11.6% | 6.91% | 7.86% | 10% | 12.2% |
| EPS 2 | 0.0245 | 0.027 | 0.0251 | 0.0283 | 0.036 | 0.0435 |
| Distribution rate | - | 47.6% | 51% | 49.5% | 49.6% | 49.9% |
| Net sales 1 | - | 222.9 | 200.2 | 247.8 | 300.1 | 356.8 |
| EBITDA 1 | - | 23.53 | 19.02 | 24 | 30 | 36 |
| EBIT 1 | - | 21.93 | 17.45 | 23 | 28 | 33 |
| Net income 1 | 15.62 | 17.14 | 15.87 | 18 | 22.9 | 27.6 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 0.1114 | 0.1107 | 0.1850 | 0.1784 | 0.1784 | 0.1784 |
| Nbr of stocks (in thousands) | 635,600 | 634,789 | 618,520 | 619,943 | - | - |
| Announcement Date | 11/03/24 | 27/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.3x | - | - | 7.86% | 111M | |
| 17.72x | 2.68x | 8.97x | 3.31% | 216B | |
| 30.57x | 7.6x | 16.82x | 1.46% | 157B | |
| 25.4x | 4.05x | 14.23x | 2.27% | 125B | |
| 60.96x | 4.42x | 40.43x | 0.42% | 41.39B | |
| 12.22x | 1.84x | 6.35x | 3.82% | 27.78B | |
| 20.64x | 2.71x | 13.78x | 1.02% | 22.75B | |
| 10.64x | 1.2x | 7.82x | 6.87% | 14.05B | |
| 18.17x | 3.45x | 8.59x | 3.21% | 13.04B | |
| Average | 22.51x | 3.49x | 14.62x | 3.36% | 68.54B | |
| Weighted average by Cap. | 25.15x | 4.27x | 14.17x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1346 Stock
- Valuation Lever Style Corporation
Select your edition
All financial news and data tailored to specific country editions
