Market Closed -
Borsa Italiana
16:44:59 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
21.76
EUR
|
0.00%
|
|
+0.37%
|
+45.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,007
|
3,398
|
3,624
|
4,637
|
8,592
|
12,519
|
-
|
-
|
Enterprise Value (EV)
1 |
8,854
|
6,716
|
6,746
|
4,637
|
8,592
|
14,301
|
13,799
|
13,346
|
P/E ratio
|
7.32
x
|
14.1
x
|
6.18
x
|
5
x
|
-
|
15.5
x
|
13.1
x
|
11.8
x
|
Yield
|
1.34%
|
2.37%
|
2.22%
|
-
|
-
|
1.07%
|
1.22%
|
1.65%
|
Capitalization / Revenue
|
0.44
x
|
0.25
x
|
0.26
x
|
0.32
x
|
0.56
x
|
0.75
x
|
0.72
x
|
0.68
x
|
EV / Revenue
|
0.64
x
|
0.5
x
|
0.48
x
|
0.32
x
|
0.56
x
|
0.86
x
|
0.8
x
|
0.73
x
|
EV / EBITDA
|
4.87
x
|
4.61
x
|
4.15
x
|
2.63
x
|
4.56
x
|
7.1
x
|
6.26
x
|
5.69
x
|
EV / FCF
|
36.7
x
|
168
x
|
32.3
x
|
-
|
-
|
19.5
x
|
17
x
|
13.8
x
|
FCF Yield
|
2.72%
|
0.6%
|
3.1%
|
-
|
-
|
5.12%
|
5.9%
|
7.25%
|
Price to Book
|
1.14
x
|
0.65
x
|
0.56
x
|
-
|
-
|
1.48
x
|
1.35
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
574,845
|
575,008
|
575,174
|
575,307
|
575,307
|
575,307
|
-
|
-
|
Reference price
2 |
10.45
|
5.910
|
6.300
|
8.060
|
14.94
|
21.76
|
21.76
|
21.76
|
Announcement Date
|
12/03/20
|
09/03/21
|
10/03/22
|
10/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,784
|
13,410
|
14,135
|
14,713
|
15,291
|
16,584
|
17,341
|
18,291
|
EBITDA
1 |
1,817
|
1,458
|
1,626
|
1,763
|
1,883
|
2,014
|
2,203
|
2,344
|
EBIT
1 |
1,251
|
938
|
1,123
|
1,218
|
1,289
|
1,431
|
1,612
|
1,786
|
Operating Margin
|
9.08%
|
6.99%
|
7.94%
|
8.28%
|
8.43%
|
8.63%
|
9.3%
|
9.77%
|
Earnings before Tax (EBT)
1 |
869
|
253
|
587
|
748
|
-
|
1,095
|
1,285
|
1,361
|
Net income
1 |
821
|
241
|
585
|
927
|
-
|
808.3
|
950.5
|
1,032
|
Net margin
|
5.96%
|
1.8%
|
4.14%
|
6.3%
|
-
|
4.87%
|
5.48%
|
5.64%
|
EPS
2 |
1.428
|
0.4190
|
1.019
|
1.611
|
-
|
1.406
|
1.664
|
1.838
|
Free Cash Flow
1 |
241
|
40
|
209
|
-
|
-
|
731.6
|
813.8
|
967
|
FCF margin
|
1.75%
|
0.3%
|
1.48%
|
-
|
-
|
4.41%
|
4.69%
|
5.29%
|
FCF Conversion (EBITDA)
|
13.26%
|
2.74%
|
12.85%
|
-
|
-
|
36.33%
|
36.94%
|
41.26%
|
FCF Conversion (Net income)
|
29.35%
|
16.6%
|
35.73%
|
-
|
-
|
90.51%
|
85.62%
|
93.67%
|
Dividend per Share
2 |
0.1400
|
0.1400
|
0.1400
|
-
|
-
|
0.2319
|
0.2656
|
0.3581
|
Announcement Date
|
12/03/20
|
09/03/21
|
10/03/22
|
10/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,878
|
7,532
|
6,345
|
3,219
|
4,571
|
3,006
|
3,570
|
6,576
|
3,341
|
4,796
|
3,034
|
3,860
|
6,894
|
3,375
|
5,022
|
3,223
|
4,104
|
-
|
6,120
|
EBITDA
|
543
|
-
|
-
|
314
|
705
|
251
|
428
|
-
|
329
|
755
|
238
|
465
|
-
|
367
|
813
|
-
|
-
|
-
|
-
|
EBIT
1 |
292
|
646
|
400
|
207
|
516
|
132
|
286
|
418
|
201
|
599
|
105
|
325
|
430
|
214
|
670
|
138.1
|
358.6
|
247.7
|
742.8
|
Operating Margin
|
4.97%
|
8.58%
|
6.3%
|
6.43%
|
11.29%
|
4.39%
|
8.01%
|
6.36%
|
6.02%
|
12.49%
|
3.46%
|
8.42%
|
6.24%
|
6.34%
|
13.34%
|
4.29%
|
8.74%
|
-
|
12.14%
|
Earnings before Tax (EBT)
|
-
|
-
|
259
|
54
|
358
|
93
|
222
|
315
|
436
|
292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
60
|
-
|
176
|
52
|
357
|
74
|
192
|
266
|
396
|
265
|
40
|
168
|
208
|
82
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
1.02%
|
-
|
2.77%
|
1.62%
|
7.81%
|
2.46%
|
5.38%
|
4.05%
|
11.85%
|
5.53%
|
1.32%
|
4.35%
|
3.02%
|
2.43%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.1030
|
-
|
0.3060
|
0.0900
|
0.6210
|
0.1290
|
0.3330
|
0.4620
|
0.6890
|
0.4600
|
0.0630
|
0.2780
|
-
|
0.1420
|
-
|
0.0900
|
0.3800
|
0.3000
|
0.7500
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.1400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1400
|
Announcement Date
|
30/07/20
|
09/03/21
|
29/07/21
|
04/11/21
|
10/03/22
|
05/05/22
|
28/07/22
|
28/07/22
|
03/11/22
|
10/03/23
|
03/05/23
|
28/07/23
|
28/07/23
|
09/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,847
|
3,318
|
3,122
|
-
|
-
|
1,783
|
1,281
|
827
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.567
x
|
2.276
x
|
1.92
x
|
-
|
-
|
0.8852
x
|
0.5812
x
|
0.353
x
|
Free Cash Flow
1 |
241
|
40
|
209
|
-
|
-
|
732
|
814
|
967
|
ROE (net income / shareholders' equity)
|
14.7%
|
4.55%
|
12.8%
|
-
|
-
|
10.4%
|
10.8%
|
11.1%
|
ROA (Net income/ Total Assets)
|
3.13%
|
0.89%
|
2.11%
|
-
|
-
|
2.82%
|
3.15%
|
3.4%
|
Assets
1 |
26,206
|
26,982
|
27,726
|
-
|
-
|
28,653
|
30,198
|
30,324
|
Book Value Per Share
2 |
9.210
|
9.160
|
11.20
|
-
|
-
|
14.70
|
16.10
|
17.70
|
Cash Flow per Share
2 |
1.120
|
0.4800
|
1.290
|
-
|
-
|
2.470
|
2.480
|
2.740
|
Capex
1 |
594
|
311
|
615
|
-
|
-
|
811
|
864
|
934
|
Capex / Sales
|
4.31%
|
2.32%
|
4.35%
|
-
|
-
|
4.89%
|
4.98%
|
5.11%
|
Announcement Date
|
12/03/20
|
09/03/21
|
10/03/22
|
10/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
21.76
EUR Average target price
22.57
EUR Spread / Average Target +3.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +45.70% | 13.36B | | +20.53% | 135B | | +9.53% | 77.91B | | +2.63% | 71.1B | | +20.67% | 50.29B | | +40.51% | 43.87B | | +1.86% | 40.69B | | +42.10% | 31.95B | | +82.72% | 24.31B | | +19.32% | 23.26B |
Other Aerospace & Defense
|