Valuation Ledlink Optics, Inc.

Stocks

End-of-day quote Taipei Exchange 13/11/2026			5-day change	1st Jan Change
35.20 ^TWD	-5.50%		+38.04%	+96.10%

08-13	Ledlink Optics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Ledlink Optics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,303	1,484	1,082	1,230	1,635	1,005
Change	-	13.87%	-27.06%	13.67%	32.87%	-38.53%
Enterprise Value (EV) ¹	1,430	1,809	1,536	1,819	1,856	1,299
Change	-	26.49%	-15.1%	18.4%	2.04%	-30%
P/E	-450x	24.9x	-72x	374x	46x	-13.3x
PBR	1.13x	1.27x	0.94x	1.09x	1.14x	0.78x
PEG	-	-0x	1x	-3x	0x	0x
Capitalization / Revenue	1.29x	1.27x	0.9x	0.97x	1.06x	0.76x
EV / Revenue	1.42x	1.55x	1.28x	1.43x	1.2x	0.99x
EV / EBITDA	6.25x	6.61x	6.99x	10.1x	8.74x	12.7x
EV / EBIT	198x	26x	49.7x	214x	58.8x	-17.1x
EV / FCF	8.23x	-12.9x	-13x	32.7x	30.7x	12.4x
FCF Yield	12.2%	-7.73%	-7.72%	3.06%	3.26%	8.09%
Dividend per Share ²	0.6	0.8	0.8	0.5168	0.5125	0.5
Rate of return	2.16%	2.53%	3.47%	1.97%	1.8%	2.79%
EPS ²	-0.0617	1.27	-0.32	0.07	0.62	-1.348
Distribution rate	-973%	63%	-250%	738%	82.7%	-37.1%
Net sales ¹	1,009	1,170	1,202	1,268	1,544	1,318
EBITDA ¹	228.7	273.9	219.6	179.8	212.2	102
EBIT ¹	7.223	69.65	30.93	8.494	31.54	-75.78
Net income ¹	-2.923	59.89	-14.91	3.494	32.73	-76.11
Net Debt ¹	127.3	325.4	453.8	588.4	221.1	294.3
Reference price ²	27.75	31.60	23.05	26.20	28.55	17.95
Nbr of stocks (in thousands)	46,956	46,956	46,956	46,956	57,255	55,977
Announcement Date	25/03/21	29/03/22	23/03/23	15/03/24	17/03/25	13/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LEDLINK OPTICS, INC.	-	-	-	-	58.55M
AMPHENOL CORPORATION	29.14x	5.53x	16.48x	0.66%	193B
KEYENCE CORPORATION	30.32x	10.98x	19.7x	0.9%	113B
CORNING INCORPORATED	40.61x	5.33x	18.06x	0.99%	98.27B
HON HAI PRECISION INDUSTRY CO., LTD.	12.47x	0.28x	6.18x	3.75%	103B
TE CONNECTIVITY PLC	16.66x	2.93x	10.85x	1.43%	62.02B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.24x	1.04x	11.89x	0.72%	60.32B
MURATA MANUFACTURING CO., LTD.	23.59x	3.94x	12.61x	1.36%	58.61B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	37.81x	4.44x	18.98x	0.33%	47.17B
COHERENT CORP.	24.92x	4.03x	14.64x	0.02%	42.97B
Average	26.08x	4.28x	14.38x	1.13%	78B
Weighted average by Cap.	26.67x	4.78x	14.74x	1.21%