Company Valuation: Lead Reclaim and Rubber Products Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 222.8 238.6 411.1
Change - 7.08% 72.31%
Enterprise Value (EV) 1 230.9 267.8 451.8
Change - 15.97% 68.72%
P/E 14.5x 65x 29.7x
PBR 2.06x 2.13x 2.41x
PEG 1.82x -0.9x 0x
Capitalization / Revenue 2.54x 1.62x 1.32x
EV / Revenue 2.64x 1.81x 1.45x
EV / EBITDA 20.4x 16.2x 12.2x
EV / EBIT 31.2x 25.5x 18.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.09 0.5 1.887
Distribution rate - - -
Net sales 1 87.6 147.7 311.2
EBITDA 1 11.3 16.5 37
EBIT 1 7.4 10.5 25
Net income 1 8.3 3.7 14.6
Net Debt 1 8.1 29.2 40.7
Reference price 2 30.35 32.50 56.00
Nbr of stocks (in thousands) 7,342 7,342 7,342
Announcement Date 30/05/23 03/09/24 06/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.15M
12.74x0.97x5.17x3.72% 27.61B
13.85x1.03x5.74x3.85% 27.21B
9.88x1.24x6.08x2.88% 7.39B
9.41x - - 3.24% 6.14B
9.26x0.95x5.52x3.05% 5.79B
12.97x - - 5.23% 4.66B
8.79x0.88x4.02x3.63% 3.72B
10.14x0.65x5.13x4.03% 3.6B
134.46x - - - 2.6B
Average 24.61x 0.95x 5.28x 3.7% 8.87B
Weighted average by Cap. 15.70x 1.00x 5.44x 3.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LRRPL Stock
  4. Valuation Lead Reclaim and Rubber Products Limited