Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.63
USD
|
+1.11%
|
|
-4.00%
|
-7.23%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
249.5
|
189.2
|
242.8
|
202.8
|
175.4
|
193.5
|
-
|
Enterprise Value (EV)
1 |
249.5
|
189.2
|
242.8
|
202.8
|
175.4
|
193.5
|
193.5
|
P/E ratio
|
13.4
x
|
9.48
x
|
11.8
x
|
9.33
x
|
14.3
x
|
17.8
x
|
12.2
x
|
Yield
|
-
|
4.97%
|
3.94%
|
4.5%
|
5.39%
|
6.02%
|
6.02%
|
Capitalization / Revenue
|
4.59
x
|
3.37
x
|
4.25
x
|
3.32
x
|
3.11
x
|
3.33
x
|
3
x
|
EV / Revenue
|
4.59
x
|
3.37
x
|
4.25
x
|
3.32
x
|
3.11
x
|
3.33
x
|
3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.02
x
|
1.01
x
|
0.88
x
|
0.86
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
12,928
|
12,879
|
12,433
|
11,267
|
11,124
|
13,224
|
-
|
Reference price
2 |
19.30
|
14.69
|
19.53
|
18.00
|
15.77
|
14.63
|
14.63
|
Announcement Date
|
29/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
31/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
54.41
|
56.22
|
57.12
|
61.04
|
56.35
|
58.1
|
64.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
25.01
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
43.79%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
23.02
|
24.16
|
25.58
|
26.95
|
15.26
|
13.7
|
20.9
|
Net income
1 |
18.91
|
20.08
|
20.97
|
22.13
|
12.63
|
11.4
|
17.2
|
Net margin
|
34.76%
|
35.71%
|
36.72%
|
36.25%
|
22.41%
|
19.62%
|
26.67%
|
EPS
2 |
1.440
|
1.550
|
1.660
|
1.930
|
1.100
|
0.8200
|
1.200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7300
|
0.7700
|
0.8100
|
0.8500
|
0.8800
|
0.8800
|
Announcement Date
|
29/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
31/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
14.07
|
14.31
|
14.22
|
15.17
|
15.44
|
16.21
|
13.94
|
14.18
|
13.57
|
14.66
|
13.9
|
13.9
|
14.9
|
15.4
|
15.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
6.15
|
6.043
|
5.523
|
7.226
|
6.675
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
43.7%
|
42.23%
|
38.83%
|
47.64%
|
43.22%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5.844
|
6.854
|
5.474
|
6.849
|
6.832
|
7.791
|
5.055
|
5.715
|
5.019
|
-0.529
|
2.227
|
3
|
4
|
4.5
|
4.7
|
Net income
1 |
4.817
|
5.627
|
4.523
|
5.618
|
5.579
|
6.408
|
4.157
|
4.694
|
4.07
|
-0.293
|
1.915
|
2.5
|
3.3
|
3.7
|
3.9
|
Net margin
|
34.23%
|
39.32%
|
31.8%
|
37.04%
|
36.12%
|
39.54%
|
29.82%
|
33.11%
|
29.99%
|
-2%
|
13.78%
|
17.99%
|
22.15%
|
24.03%
|
25%
|
EPS
2 |
0.3900
|
0.4500
|
0.3800
|
0.4900
|
0.4900
|
0.5700
|
0.3700
|
0.4200
|
0.3700
|
-0.0200
|
0.1500
|
0.1800
|
0.2300
|
0.2600
|
0.2700
|
Dividend per Share
2 |
0.1900
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
Announcement Date
|
21/10/21
|
28/01/22
|
25/04/22
|
26/07/22
|
20/10/22
|
27/01/23
|
21/04/23
|
20/07/23
|
23/10/23
|
31/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.42%
|
-
|
8.71%
|
10.6%
|
6.08%
|
4.77%
|
7.01%
|
ROA (Net income/ Total Assets)
|
1.15%
|
1.18%
|
1.13%
|
1.16%
|
0.63%
|
0.47%
|
0.67%
|
Assets
1 |
1,645
|
1,701
|
1,856
|
1,908
|
2,004
|
2,426
|
2,567
|
Book Value Per Share
2 |
-
|
-
|
19.20
|
17.80
|
17.90
|
17.00
|
17.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
31/01/24
|
-
|
-
|
Last Close Price
14.63
USD Average target price
15
USD Spread / Average Target +2.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.23% | 193M | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|