Financials LATAM Airlines Group S.A. OTC Markets

Equities

LTMA.Y

US51817R1068

Airlines

Market Closed - OTC Markets 20:54:27 20/05/2024 BST 5-day change 1st Jan Change
0.555 USD +4.13% Intraday chart for LATAM Airlines Group S.A. +2.29% -5.93%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,104 1,081 232.5 3,935 6,575 9,058 - -
Enterprise Value (EV) 1 14,948 10,195 5,033 8,997 11,027 13,655 13,282 9,058
P/E ratio - -0.24 x -0.05 x 0.49 x 11.3 x 12.9 x 11.2 x -
Yield 0.94% - - - - 2,465% 4,397% -
Capitalization / Revenue 0.59 x 0.25 x 0.05 x 0.41 x 0.56 x 0.7 x 0.66 x 0.62 x
EV / Revenue 1.43 x 2.35 x 0.98 x 0.95 x 0.94 x 1.05 x 0.97 x 0.62 x
EV / EBITDA 6.76 x -36.9 x 109 x 8.5 x 4.64 x 4.81 x 3.92 x 2.25 x
EV / FCF 10.6 x -12.4 x -6.53 x -13.2 x 7.51 x 20.9 x 15.8 x -
FCF Yield 9.43% -8.03% -15.3% -7.6% 13.3% 4.77% 6.32% -
Price to Book - -0.44 x -0.03 x 0.1 x 0.01 x 7.9 x 4.63 x -
Nbr of stocks (in thousands) 606,408 606,408 606,408 589,994,732 604,437,878 604,437,878 - -
Reference price 2 10.07 1.783 0.3834 0.006669 0.0109 0.0150 0.0150 0.0150
Announcement Date 03/03/20 09/03/21 09/03/22 10/03/23 22/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,431 4,335 5,111 9,517 11,789 12,953 13,763 14,722
EBITDA 1 2,212 -275.9 46.12 1,058 2,375 2,836 3,388 4,021
EBIT 1 741.6 -1,665 -1,119 -121.3 1,169 1,506 2,102 3,033
Operating Margin 7.11% -38.42% -21.9% -1.27% 9.92% 11.62% 15.27% 20.6%
Earnings before Tax (EBT) 1 141.9 -5,106 -4,084 1,346 596.5 1,136 1,560 -
Net income 1 190.4 -4,546 -4,647 1,339 581.8 750.5 1,050 -
Net margin 1.83% -104.87% -90.92% 14.07% 4.94% 5.79% 7.63% -
EPS 2 - -7.496 -7.664 0.0136 0.000960 0.001160 0.001340 -
Free Cash Flow 1 1,410 -819 -771.3 -683.7 1,468 652 840 -
FCF margin 13.52% -18.89% -15.09% -7.18% 12.45% 5.03% 6.1% -
FCF Conversion (EBITDA) 63.75% - - - 61.81% 22.99% 24.8% -
FCF Conversion (Net income) 740.36% - - - 252.27% 86.88% 80.01% -
Dividend per Share 2 0.0942 - - - - 0.3700 0.6600 -
Announcement Date 03/03/20 09/03/21 09/03/22 10/03/23 22/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,996 1,917 2,226 2,587 2,744 2,805 2,633 3,056 3,294 3,321 2,984 3,352 3,537
EBITDA 1 386 108.6 97.47 366.6 440.1 541.1 535.6 726.1 626.8 795.5 528.2 726.6 805.3
EBIT 1 73.43 -183.6 -186 - 139.7 - 227.1 373.8 303.9 462.7 218.7 418.1 498.2
Operating Margin 3.68% -9.58% -8.35% - 5.09% - 8.62% 12.23% 9.22% 13.93% 7.33% 12.47% 14.09%
Earnings before Tax (EBT) 1 -1,521 -392.2 -522.3 - 2,636 - 146.8 229.4 106.1 275.1 101 255 338
Net income 1 -2,755 -380.1 -523.2 -296 2,538 121.8 145.3 231.8 82.96 258.3 75 187 250
Net margin -138.04% -19.83% -23.5% -11.44% 92.5% 4.34% 5.52% 7.58% 2.52% 7.78% 2.51% 5.58% 7.07%
EPS 2 -4.543 -0.6268 -0.8628 - 1.992 - 0.000240 0.000380 - 0.000430 0.000120 0.000310 0.000410
Dividend per Share - - - - - - - - - - - - -
Announcement Date 09/03/22 11/05/22 09/08/22 09/11/22 10/03/23 04/05/23 02/08/23 30/10/23 22/02/24 02/05/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,844 9,113 4,801 5,062 4,452 4,597 4,224 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.999 x -33.03 x 104.1 x 4.783 x 1.875 x 1.621 x 1.247 x -
Free Cash Flow 1 1,410 -819 -771 -684 1,468 652 840 -
ROE (net income / shareholders' equity) 5.87% -1,054% - - 236% 91.2% 71.3% 55.3%
ROA (Net income/ Total Assets) 0.93% -19.9% -32.1% 10.1% 4.17% 4.56% 5.01% -
Assets 1 20,583 22,799 14,481 13,251 13,939 16,473 20,973 -
Book Value Per Share 2 - -4.020 -11.60 0.0700 0.7400 0 0 -
Cash Flow per Share - - - - - - - -
Capex 1 1,277 324 482 781 796 1,250 1,250 -
Capex / Sales 12.24% 7.48% 9.43% 8.2% 6.75% 9.65% 9.08% -
Announcement Date 03/03/20 09/03/21 09/03/22 10/03/23 22/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.015 USD
Average target price
0.0173 USD
Spread / Average Target
+15.46%
Consensus
  1. Stock Market
  2. Equities
  3. LTM Stock
  4. LTMA.Y Stock
  5. Financials LATAM Airlines Group S.A.