Valuation Landstar System, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/07/2026 BST			5-day change	1st Jan Change
209.32 ^USD	+0.78%		+0.53%	+45.66%

07-06	Landstar System Holdings, Inc. and its wholly-owned subsidiary, Landstar System Holdings, Inc. Enters Into Third Amended And Restated Credit Agreement For $300 Million Revolving Credit Facility With Accordion Feature Up To $500 Million	CI
07-06	Landstar System Shares Fall After Morgan Stanley Downgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,704	5,969	7,081	6,159	5,015	7,102	-	-
Change	-	-10.96%	18.64%	-13.03%	-18.57%	41.61%	-	-
Enterprise Value (EV) ¹	6,681	5,826	6,612	5,756	4,696	6,861	6,940	7,041
Change	-	-12.8%	13.49%	-12.95%	-18.41%	46.09%	1.16%	1.44%
P/E	17.6x	14.1x	26.8x	31.6x	44.1x	35.9x	28.1x	23.6x
PBR	7.69x	7.09x	7.15x	6.33x	6.25x	9.09x	9.46x	8.5x
PEG	-	0.8x	-0.7x	-1.3x	-1.1x	0.5x	1x	1.2x
Capitalization / Revenue	1.03x	0.8x	1.34x	1.28x	1.06x	1.36x	1.23x	1.14x
EV / Revenue	1.02x	0.78x	1.25x	1.19x	0.99x	1.32x	1.2x	1.13x
EV / EBITDA	12x	9.27x	16.4x	18.8x	20.4x	22.7x	19.1x	17.8x
EV / EBIT	13.2x	10.2x	19.2x	23.1x	25.6x	26.6x	21.9x	20.2x
EV / FCF	26.4x	9.76x	18x	22.5x	21.8x	37.5x	31x	-
FCF Yield	3.79%	10.2%	5.57%	4.44%	4.58%	2.67%	3.23%	-
Dividend per Share ²	0.92	1.1	1.26	1.38	3.56	2.428	2.158	2.39
Rate of return	0.52%	0.66%	0.64%	0.79%	2.44%	1.16%	1.03%	1.14%
EPS ²	9.98	11.76	7.36	5.51	3.31	5.838	7.438	8.882
Distribution rate	9.22%	9.35%	17.1%	25%	108%	41.6%	29%	26.9%
Net sales ¹	6,538	7,437	5,303	4,819	4,744	5,204	5,764	6,228
EBITDA ¹	555.3	628.5	402.3	305.6	230.1	302.1	363.3	395.9
EBIT ¹	505.7	571.1	344.1	248.9	183.7	258.1	317.5	348.3
Net income ¹	381.5	430.9	264.4	195.9	115	196.3	243.4	273.3
Net Debt ¹	-23.02	-143.2	-469.6	-403.3	-318.7	-241	-161.4	-61.34
Reference price ²	175.91	166.15	197.00	174.32	146.02	209.32	209.32	209.32
Nbr of stocks (in thousands)	38,109	35,925	35,946	35,331	34,345	33,928	-	-
Announcement Date	26/01/22	01/02/23	31/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANDSTAR SYSTEM, INC.	35.85x	1.31x	22.62x	1.17%	7.05B
OLD DOMINION FREIGHT LINE, INC.	40.85x	7.94x	24.41x	0.51%	46.97B
JB HUNT TRANSPORT SERVICES	38.1x	2.14x	15.97x	0.64%	26.65B
TFI INTERNATIONAL INC.	31.12x	1.74x	11.71x	1.27%	12.3B
SAIA, INC.	36.58x	3.09x	16.61x	-.--%	11.21B
RXO, INC.	-103.84x	0.76x	38.93x	-.--%	4.43B
NIKKON HOLDINGS CO.,LTD.	33.26x	2.59x	16.99x	2.12%	3.91B
WERNER ENTERPRISES, INC.	53.94x	0.95x	8.08x	1.29%	2.68B
STEF	11.38x	0.58x	6.17x	3.37%	1.76B
Average	19.69x	2.35x	17.94x	1.15%	12.99B
Weighted average by Cap.	32.61x	4.38x	19.95x	0.71%