|
Market Closed -
Nasdaq
21:00:00 10/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 145.71 USD | -0.52% |
|
-3.54% | +1.40% |
| 10-28 | UBS Adjusts Landstar System Price Target to $185 From $195, Maintains Neutral Rating | MT |
| 10-27 | Landstar System, Inc., Q3 2026 Earnings Call, Oct 27, 2026 |
Company Valuation: Landstar System, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,704 | 5,969 | 7,081 | 6,159 | 5,015 | 4,912 | - | - |
| Change | - | -10.96% | 18.64% | -13.03% | -18.57% | -2.05% | - | - |
| Enterprise Value (EV) 1 | 6,681 | 5,826 | 6,612 | 5,756 | 4,696 | 4,708 | 4,568 | 4,037 |
| Change | - | -12.8% | 13.49% | -12.95% | -18.41% | 0.25% | -2.97% | -11.62% |
| P/E | 17.6x | 14.1x | 26.8x | 31.6x | 44.1x | 25.5x | 19.1x | 16.7x |
| PBR | 7.69x | 7.09x | 7.15x | 6.33x | 6.25x | 6.08x | 6.31x | 6.3x |
| PEG | - | 0.8x | -0.7x | -1.3x | -1.1x | 0.4x | 0.6x | 1.2x |
| Capitalization / Revenue | 1.03x | 0.8x | 1.34x | 1.28x | 1.06x | 0.87x | 0.78x | 0.72x |
| EV / Revenue | 1.02x | 0.78x | 1.25x | 1.19x | 0.99x | 0.83x | 0.72x | 0.59x |
| EV / EBITDA | 12x | 9.27x | 16.4x | 18.8x | 20.4x | 15.4x | 12.1x | 10.1x |
| EV / EBIT | 13.2x | 10.2x | 19.2x | 23.1x | 25.6x | 18x | 13.8x | 11.2x |
| EV / FCF | 26.4x | 9.76x | 18x | 22.5x | 21.8x | 31.1x | 18.7x | 13.7x |
| FCF Yield | 3.79% | 10.2% | 5.57% | 4.44% | 4.58% | 3.22% | 5.35% | 7.28% |
| Dividend per Share 2 | 0.92 | 1.1 | 1.26 | 1.38 | 3.56 | 1.633 | 2.172 | 2.41 |
| Rate of return | 0.52% | 0.66% | 0.64% | 0.79% | 2.44% | 1.12% | 1.49% | 1.65% |
| EPS 2 | 9.98 | 11.76 | 7.36 | 5.51 | 3.31 | 5.714 | 7.629 | 8.729 |
| Distribution rate | 9.22% | 9.35% | 17.1% | 25% | 108% | 28.6% | 28.5% | 27.6% |
| Net sales 1 | 6,538 | 7,437 | 5,303 | 4,819 | 4,744 | 5,652 | 6,335 | 6,828 |
| EBITDA 1 | 555.3 | 628.5 | 402.3 | 305.6 | 230.1 | 305.1 | 376.2 | 400.8 |
| EBIT 1 | 505.7 | 571.1 | 344.1 | 248.9 | 183.7 | 262.2 | 331.3 | 360.1 |
| Net income 1 | 381.5 | 430.9 | 264.4 | 195.9 | 115 | 193.1 | 251.3 | 275.7 |
| Net Debt 1 | -23.02 | -143.2 | -469.6 | -403.3 | -318.7 | -204 | -344 | -874.7 |
| Reference price 2 | 175.91 | 166.15 | 197.00 | 174.32 | 146.02 | 145.71 | 145.71 | 145.71 |
| Nbr of stocks (in thousands) | 38,109 | 35,925 | 35,946 | 35,331 | 34,345 | 33,709 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.63x | 0.84x | 15.51x | 1.12% | 4.94B | |
| 22.83x | 7.42x | 14.85x | 1.88% | 176B | |
| 24.58x | 7.15x | 14.87x | 1.12% | 92.99B | |
| 28.53x | 8.45x | 16.95x | 0.77% | 81.63B | |
| 22.13x | 6.89x | 14.38x | 2.06% | 76.18B | |
| 26.42x | 6.55x | 14.89x | 1.66% | 73.18B | |
| 28.78x | 5.75x | 17.22x | 0.68% | 35.21B | |
| 37.19x | 2.7x | 15.67x | -.--% | 21.91B | |
| 30.93x | 1.59x | 12.84x | 0.81% | 20.91B | |
| 26.85x | 2.32x | 12.89x | - | 19.3B | |
| Average | 27.39x | 4.96x | 15.01x | 1.12% | 60B | |
| Weighted average by Cap. | 25.52x | 6.65x | 15.12x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSTR Stock
- Valuation Landstar System, Inc.
Select your edition
All financial news and data tailored to specific country editions
