|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 178.35 USD | -2.54% |
|
+2.05% | +24.11% |
| 07-29 | UBS Adjusts Price Target on Landstar System to $195 From $185, Maintains Neutral Rating | MT |
| 07-28 | Landstar System, Inc., Q2 2026 Earnings Call, Jul 28, 2026 |
Company Valuation: Landstar System, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,704 | 5,969 | 7,081 | 6,159 | 5,015 | 6,053 | - | - |
| Change | - | -10.96% | 18.64% | -13.03% | -18.57% | 20.69% | - | - |
| Enterprise Value (EV) 1 | 6,681 | 5,826 | 6,612 | 5,756 | 4,696 | 5,812 | 5,841 | 4,983 |
| Change | - | -12.8% | 13.49% | -12.95% | -18.41% | 23.76% | 0.5% | -14.7% |
| P/E | 17.6x | 14.1x | 26.8x | 31.6x | 44.1x | 30.1x | 23.3x | 19.6x |
| PBR | 7.69x | 7.09x | 7.15x | 6.33x | 6.25x | 7.54x | 7.8x | 7.56x |
| PEG | - | 0.8x | -0.7x | -1.3x | -1.1x | 0.4x | 0.8x | 1x |
| Capitalization / Revenue | 1.03x | 0.8x | 1.34x | 1.28x | 1.06x | 1.1x | 0.98x | 0.91x |
| EV / Revenue | 1.02x | 0.78x | 1.25x | 1.19x | 0.99x | 1.06x | 0.95x | 0.75x |
| EV / EBITDA | 12x | 9.27x | 16.4x | 18.8x | 20.4x | 18.8x | 15.5x | 11.8x |
| EV / EBIT | 13.2x | 10.2x | 19.2x | 23.1x | 25.6x | 21.7x | 17.5x | 13x |
| EV / FCF | 26.4x | 9.76x | 18x | 22.5x | 21.8x | 33.5x | 22.8x | 16.3x |
| FCF Yield | 3.79% | 10.2% | 5.57% | 4.44% | 4.58% | 2.99% | 4.38% | 6.13% |
| Dividend per Share 2 | 0.92 | 1.1 | 1.26 | 1.38 | 3.56 | 2.135 | 2.158 | 2.39 |
| Rate of return | 0.52% | 0.66% | 0.64% | 0.79% | 2.44% | 1.2% | 1.21% | 1.34% |
| EPS 2 | 9.98 | 11.76 | 7.36 | 5.51 | 3.31 | 5.92 | 7.651 | 9.084 |
| Distribution rate | 9.22% | 9.35% | 17.1% | 25% | 108% | 36.1% | 28.2% | 26.3% |
| Net sales 1 | 6,538 | 7,437 | 5,303 | 4,819 | 4,744 | 5,498 | 6,151 | 6,680 |
| EBITDA 1 | 555.3 | 628.5 | 402.3 | 305.6 | 230.1 | 309.3 | 377.6 | 420.9 |
| EBIT 1 | 505.7 | 571.1 | 344.1 | 248.9 | 183.7 | 267.3 | 334.3 | 383.5 |
| Net income 1 | 381.5 | 430.9 | 264.4 | 195.9 | 115 | 200.4 | 251.2 | 282.5 |
| Net Debt 1 | -23.02 | -143.2 | -469.6 | -403.3 | -318.7 | -240.7 | -211.4 | -1,070 |
| Reference price 2 | 175.91 | 166.15 | 197.00 | 174.32 | 146.02 | 178.35 | 178.35 | 178.35 |
| Nbr of stocks (in thousands) | 38,109 | 35,925 | 35,946 | 35,331 | 34,345 | 33,937 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.91x | 1.09x | 19.3x | 1.17% | 6.21B | |
| 37.27x | 7.49x | 22.39x | 0.53% | 44.86B | |
| 34.32x | 1.93x | 14.63x | 0.67% | 25.22B | |
| 28.47x | 2.67x | 14.53x | - | 21.64B | |
| 26.29x | 1.63x | 10.82x | 1.37% | 11.57B | |
| 31.89x | 2.67x | 14.46x | -.--% | 9.69B | |
| 33.72x | 2.69x | 17.62x | 2.16% | 4.2B | |
| -88.84x | 0.58x | 29.28x | -.--% | 3.58B | |
| 45.36x | 0.84x | 7.03x | 1.52% | 2.25B | |
| 12.54x | 0.59x | 6.4x | 3.02% | 1.97B | |
| Average | 19.19x | 2.22x | 15.65x | 1.16% | 13.12B | |
| Weighted average by Cap. | 29.80x | 3.89x | 17.38x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSTR Stock
- Valuation Landstar System, Inc.
Select your edition
All financial news and data tailored to specific country editions
