End-of-day quote
BURSA MALAYSIA
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
0.13
MYR
|
+4.00%
|
|
+4.00%
|
+8.33%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
512.8
|
446
|
223
|
356.8
|
327
|
297.3
|
Enterprise Value (EV)
1 |
375.3
|
448
|
342.3
|
496
|
438.1
|
419.5
|
P/E ratio
|
6.54
x
|
10.6
x
|
15
x
|
11.7
x
|
16.6
x
|
11.1
x
|
Yield
|
8.57%
|
6.67%
|
-
|
4.17%
|
4.55%
|
6%
|
Capitalization / Revenue
|
4.7
x
|
3.13
x
|
1.53
x
|
2.37
x
|
1.67
x
|
1.18
x
|
EV / Revenue
|
3.44
x
|
3.14
x
|
2.35
x
|
3.3
x
|
2.24
x
|
1.67
x
|
EV / EBITDA
|
5.07
x
|
9.04
x
|
20.7
x
|
13
x
|
11.1
x
|
7.74
x
|
EV / FCF
|
-4.46
x
|
-12.5
x
|
-4.44
x
|
-26.1
x
|
12.1
x
|
5.8
x
|
FCF Yield
|
-22.4%
|
-7.99%
|
-22.5%
|
-3.83%
|
8.23%
|
17.2%
|
Price to Book
|
0.46
x
|
0.41
x
|
0.21
x
|
0.32
x
|
0.29
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
2,930,294
|
2,973,135
|
2,973,135
|
2,973,135
|
2,973,135
|
2,973,135
|
Reference price
2 |
0.1750
|
0.1500
|
0.0750
|
0.1200
|
0.1100
|
0.1000
|
Announcement Date
|
31/07/18
|
31/07/19
|
24/08/20
|
23/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
109
|
142.5
|
145.7
|
150.3
|
195.3
|
251.8
|
EBITDA
1 |
74.08
|
49.56
|
16.51
|
38.16
|
39.45
|
54.17
|
EBIT
1 |
70.68
|
42.76
|
9.062
|
30.55
|
32.28
|
47.48
|
Operating Margin
|
64.82%
|
30.01%
|
6.22%
|
20.33%
|
16.53%
|
18.85%
|
Earnings before Tax (EBT)
1 |
85.98
|
52.89
|
26.18
|
38.26
|
30.32
|
39.69
|
Net income
1 |
74.25
|
41.67
|
14.89
|
30.46
|
19.67
|
26.72
|
Net margin
|
68.09%
|
29.25%
|
10.22%
|
20.27%
|
10.07%
|
10.61%
|
EPS
2 |
0.0268
|
0.0141
|
0.005008
|
0.0102
|
0.006616
|
0.008987
|
Free Cash Flow
1 |
-84.18
|
-35.81
|
-77.16
|
-19.02
|
36.07
|
72.35
|
FCF margin
|
-77.2%
|
-25.14%
|
-52.95%
|
-12.65%
|
18.47%
|
28.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
91.44%
|
133.56%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
183.36%
|
270.77%
|
Dividend per Share
2 |
0.0150
|
0.0100
|
-
|
0.005000
|
0.005000
|
0.006000
|
Announcement Date
|
31/07/18
|
31/07/19
|
24/08/20
|
23/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
2
|
119
|
139
|
111
|
122
|
Net Cash position
1 |
138
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.0404
x
|
7.224
x
|
3.648
x
|
2.815
x
|
2.255
x
|
Free Cash Flow
1 |
-84.2
|
-35.8
|
-77.2
|
-19
|
36.1
|
72.4
|
ROE (net income / shareholders' equity)
|
8.33%
|
4.26%
|
1.77%
|
2.8%
|
1.6%
|
2.19%
|
ROA (Net income/ Total Assets)
|
3.32%
|
1.73%
|
0.36%
|
1.19%
|
1.24%
|
1.81%
|
Assets
1 |
2,237
|
2,410
|
4,083
|
2,555
|
1,584
|
1,474
|
Book Value Per Share
2 |
0.3800
|
0.3700
|
0.3600
|
0.3700
|
0.3800
|
0.3800
|
Cash Flow per Share
2 |
0.0300
|
0.0100
|
0.0200
|
0.0300
|
0
|
0.0200
|
Capex
1 |
1.94
|
14.6
|
23.4
|
3.79
|
9.09
|
6.95
|
Capex / Sales
|
1.78%
|
10.23%
|
16.03%
|
2.52%
|
4.66%
|
2.76%
|
Announcement Date
|
31/07/18
|
31/07/19
|
24/08/20
|
23/08/21
|
29/07/22
|
31/07/23
|
|